| Revenue | DKK -55K | +3% |
| EBITDA | DKK -55K | -3% |
| Net profit | DKK 870K | +698% |
| Total assets | DKK 8K | -94% |
| Equity | DKK -118K | +88% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 49 | -49 | -31 | -24 | 21 | 45 | -38 | -17 | -46 | -69 | -62 | -53 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 50 | 49 | -7 | 17 | -24 | 21 | 45 | -38 | -17 | -40 | -69 | -62 | -53 | -55 |
| Depreciation & amort. | 55 | -59 | -62 | -54 | -55 | -61 | -69 | -77 | -77 | -80 | -61 | -29 | -17 | -0 |
| EBIT | -5 | -10 | -69 | -37 | -79 | -40 | -24 | -115 | -94 | -120 | -130 | -91 | -70 | -55 |
| Net financials | -20 | 24 | 16 | -23 | -31 | -36 | -45 | -54 | -62 | -68 | -74 | 226 | -76 | 925 |
| Profit before tax | -25 | 14 | -53 | -61 | -61 | -75 | -67 | -169 | -156 | -188 | -204 | 134 | -146 | 870 |
| Tax | 13 | 1 | 21 | 24 | 24 | 11 | 1 | -0 | 3 | -10 | 49 | -0 | -0 | -0 |
| Net profit | -38 | 13 | -74 | -84 | -85 | -86 | -68 | -169 | -159 | -178 | -253 | 134 | -146 | 870 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 412 | 416 | 390 | 388 | 384 | 364 | 376 | 394 | 315 | 245 | 184 | 150 | 125 | 8 |
| Equity | 168 | 180 | 106 | 22 | -64 | -150 | -218 | -387 | -546 | -724 | -977 | -842 | -988 | -118 |
| Long-term debt | 156 | 190 | 270 | 331 | 391 | 487 | 496 | 692 | 782 | 949 | 1.147 | 977 | 1.099 | 112 |
| Short-term debt | 72 | 29 | 13 | 35 | 57 | 27 | 98 | 89 | 79 | 20 | 14 | 15 | 14 | 13 |
| Total debt | 228 | 219 | 284 | 367 | 448 | 514 | 595 | 781 | 860 | 969 | 1.160 | 993 | 1.113 | 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2006 | — | — |
JM | Audit | 2019 | — | — |
TH Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
The Wave ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Jørn Møller Christoffersen | Audit | 0 companies |
| Thomas Hertzum | Management | 0 companies |