| Revenue | DKK -97K | -18% |
| EBITDA | DKK -98K | +18% |
| Net profit | DKK -411K | -191% |
| Total assets | DKK 2,2M | -17% |
| Equity | DKK 2M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -312 | -210 | 92 | 168 | 63 | 94 | -128 | -86 | -89 | -119 | -97 |
| Staff expenses | -0 | -0 | -0 | -6 | -3 | -2 | -0 | -1 | -0 | -0 | -0 |
| EBITDA | -308 | -172 | 92 | 162 | 60 | 92 | -128 | -87 | -89 | -119 | -98 |
| Depreciation & amort. | -2 | -19 | -3 | -4 | -14 | -3 | -0 | -4 | -4 | -7 | -3 |
| EBIT | -310 | -191 | 88 | 158 | 46 | 89 | -128 | -91 | -92 | -126 | -101 |
| Net financials | -22 | -44 | -8 | 9 | 58 | -132 | -29 | 181 | 113 | 579 | -304 |
| Profit before tax | -332 | -235 | 80 | 167 | 104 | 244 | -157 | 90 | 21 | 453 | -405 |
| Tax | -81 | -49 | 23 | 39 | 11 | 21 | -0 | -1 | -0 | -0 | 6 |
| Net profit | -251 | -185 | 57 | 128 | 93 | 223 | -157 | 91 | 21 | 453 | -411 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.033 | 2.000 | 2.086 | 1.999 | 2.091 | 2.300 | 2.077 | 2.180 | 2.197 | 2.651 | 2.191 |
| Equity | 1.847 | 1.936 | 1.896 | 1.925 | 1.917 | 2.037 | 1.827 | 1.918 | 1.933 | 2.386 | 1.975 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -186 | -64 | 190 | 74 | 174 | 263 | 249 | 262 | 264 | 265 | 216 |
| Total debt | -186 | -64 | 190 | 74 | 174 | 263 | 249 | 262 | 264 | 265 | 216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2023 | — | — |
KE Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 | |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Elfving | Management | 0 companies |
| Karsten Elfving | Management | 0 companies |