| Revenue | DKK 185K | +0% |
| EBITDA | DKK 185K | +0% |
| Net profit | DKK 137K | -61% |
| Total assets | DKK 5,6M | +2% |
| Equity | DKK 4,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -217 | — | — | 140 | 199 | 187 | 181 | 185 | 206 | 178 | 185 | 185 | 185 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -138 | 0 | 0 | 140 | 199 | 187 | 181 | 185 | 206 | 178 | 185 | 185 | 185 |
| Depreciation & amort. | -0 | -0 | -0 | -65 | -65 | -65 | -65 | -65 | -65 | -65 | -65 | -65 | -65 |
| EBIT | -138 | 0 | 0 | 75 | 134 | 122 | 116 | 120 | 141 | 113 | 120 | 120 | 120 |
| Net financials | -249 | 0 | 0 | 91 | 87 | 97 | -286 | -11 | -1 | 407 | 369 | 272 | 55 |
| Profit before tax | -387 | 0 | 0 | 133 | 186 | 181 | -173 | 109 | 140 | 521 | 488 | 393 | 176 |
| Tax | -63 | -0 | -0 | 32 | 39 | 41 | -6 | 24 | 31 | 49 | 43 | 43 | 39 |
| Net profit | -324 | 0 | 0 | 102 | 147 | 140 | -167 | 85 | 109 | 471 | 445 | 349 | 137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.892 | 0 | 0 | 5.377 | 5.225 | 5.224 | 4.786 | 4.660 | 4.755 | 5.172 | 5.387 | 5.513 | 5.612 |
| Equity | 2.973 | 0 | 0 | 3.336 | 3.381 | 3.418 | 3.145 | 3.122 | 3.121 | 3.479 | 3.810 | 4.041 | 4.056 |
| Long-term debt | -1.510 | 0 | 0 | 1.236 | 1.141 | 1.019 | 898 | 775 | 654 | 536 | 419 | 389 | 367 |
| Short-term debt | -218 | 0 | 0 | 598 | 489 | 569 | 518 | 533 | 744 | 915 | 911 | 829 | 930 |
| Total debt | -1.728 | 0 | 0 | 1.834 | 1.631 | 1.588 | 1.416 | 1.308 | 1.398 | 1.451 | 1.330 | 1.219 | 1.297 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|