| Revenue | DKK 1,1M | +0% |
| EBITDA | DKK 2M | +90% |
| Net profit | DKK 1,3M | +113% |
| Total assets | DKK 14,1M | +26% |
| Equity | DKK 2,5M | +98% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 640 | 874 | 596 | 913 | 953 | 998 | 801 | 998 | 963 | 929 | 1.003 | 1.058 | 1.055 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -156 | -162 | -164 | -161 | -82 | -0 | -0 |
| EBITDA | 640 | 874 | 596 | 913 | 953 | 998 | 645 | 836 | 799 | 769 | 921 | 1.058 | 2.012 |
| Depreciation & amort. | 233 | 233 | 233 | 149 | 179 | -267 | -264 | -233 | -769 | -0 | -0 | -0 | -0 |
| EBIT | 407 | 641 | 364 | 764 | 774 | 731 | 381 | 603 | 30 | 769 | 921 | 1.058 | 2.012 |
| Net financials | -89 | -85 | -77 | -70 | -66 | -68 | -119 | -143 | -124 | -154 | -200 | -305 | -406 |
| Profit before tax | 318 | 556 | 286 | 694 | 709 | 663 | 262 | 460 | -94 | 615 | 721 | 753 | 1.606 |
| Tax | 80 | 89 | -29 | 16 | 159 | 143 | 58 | 102 | -132 | 135 | 159 | 166 | 354 |
| Net profit | 238 | 467 | 315 | 678 | 549 | 520 | 204 | 358 | 38 | 480 | 562 | 588 | 1.252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.580 | 19.436 | 12.141 | 12.133 | 12.361 | 12.427 | 12.221 | 12.228 | 10.426 | 10.503 | 10.769 | 11.149 | 14.052 |
| Equity | 10.125 | 10.514 | 5.450 | 6.012 | 6.261 | 6.656 | 2.360 | 2.718 | 2.248 | 605 | 687 | 1.275 | 2.527 |
| Long-term debt | 3.707 | 3.356 | 3.001 | 2.641 | 2.278 | 2.158 | 2.042 | 2.394 | 2.277 | 2.162 | 7.063 | 6.702 | 6.291 |
| Short-term debt | 1.020 | 986 | 985 | 978 | 1.356 | 1.167 | 5.422 | 4.742 | 3.809 | 5.644 | 927 | 1.080 | 2.938 |
| Total debt | 4.727 | 4.342 | 3.986 | 3.620 | 3.633 | 3.326 | 7.463 | 7.136 | 6.085 | 7.806 | 7.990 | 7.781 | 9.229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UJ Management | Management | 2022 | — | — |
UG Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GAS INVEST ApS | Company | 100.0% | 100.0% | 2022 |
SUPRALINE HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrich Jørn Elsborg Gasbjerg | Management | 0 companies |
| Uffe Gasbjerg | Founder | 0 companies |