| Revenue | DKK -14K | +10% |
| EBITDA | DKK -24K | -91% |
| Net profit | DKK 19K | -66% |
| Total assets | DKK 2,2M | -5% |
| Equity | DKK 2,2M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -10 | -12 | -10 | -17 | -20 | -14 | -14 | -14 | -12 | -13 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 |
| EBITDA | -9 | -11 | -10 | -12 | -10 | -17 | -20 | -14 | -14 | -14 | -12 | -13 | -12 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -10 | -12 | -10 | -17 | -20 | -14 | -14 | -14 | -12 | -13 | -12 | -24 |
| Net financials | 320 | 281 | 307 | 368 | 340 | 309 | -93 | -108 | 4 | -18 | 377 | 9 | 83 | 49 |
| Profit before tax | 312 | 270 | 297 | 356 | 330 | 292 | -112 | -121 | -10 | -33 | 365 | -4 | 71 | 25 |
| Tax | 4 | 1 | 3 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 15 | 6 |
| Net profit | 308 | 269 | 294 | 356 | 330 | 292 | -112 | -121 | -10 | -33 | 365 | -7 | 55 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.620 | 1.841 | 2.089 | 2.393 | 2.672 | 2.912 | 2.747 | 2.518 | 2.398 | 2.252 | 2.503 | 2.382 | 2.330 | 2.222 |
| Equity | 1.614 | 1.835 | 2.080 | 2.387 | 2.666 | 2.906 | 2.741 | 2.512 | 2.391 | 2.246 | 2.497 | 2.372 | 2.305 | 2.189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 9 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 11 | 25 | 33 |
| Total debt | 6 | 6 | 9 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 11 | 25 | 33 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|