| Revenue | DKK 7,9M | +21% |
| EBITDA | DKK 552K | +67% |
| Net profit | DKK 141K | +103% |
| Total assets | DKK 4,6M | +21% |
| Equity | DKK 960K | -14% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.097 | 5.809 | 5.725 | 6.503 | 7.882 |
| Staff expenses | -4.739 | -5.183 | -5.241 | -6.172 | -7.330 |
| EBITDA | 358 | 626 | 483 | 331 | 552 |
| Depreciation & amort. | -146 | -146 | -162 | -173 | -209 |
| EBIT | 212 | 480 | 321 | 157 | 343 |
| Net financials | -25 | -42 | -53 | -68 | -142 |
| Profit before tax | 187 | 438 | 269 | 90 | 202 |
| Tax | 42 | 97 | 59 | 20 | 60 |
| Net profit | 145 | 341 | 209 | 70 | 141 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.410 | 5.367 | 4.175 | 3.833 | 4.621 |
| Equity | 1.199 | 1.440 | 1.350 | 1.119 | 960 |
| Long-term debt | 287 | 294 | 264 | 272 | 232 |
| Short-term debt | 3.924 | 3.632 | 2.561 | 2.442 | 3.429 |
| Total debt | 4.211 | 3.927 | 2.825 | 2.714 | 3.661 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AJ Management | Management | 2005 |
| Former (1) | ||
| Audit | 2005 – 2011 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Claus Clausen | Audit | 0 companies |
| Aksel Jørgensen Tang | Management | 0 companies |