| Revenue | DKK 235K | +0% |
| EBITDA | DKK 335K | +21% |
| Net profit | DKK 232K | +21% |
| Total assets | DKK 3,8M | +1% |
| Equity | DKK 833K | +39% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 231 | 194 | 169 | 236 | 235 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 231 | 225 | 79 | 276 | 335 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 231 | 225 | 79 | 276 | 335 |
| Net financials | 6 | 14 | -22 | -33 | -41 |
| Profit before tax | 236 | 238 | 57 | 243 | 295 |
| Tax | 50 | -23 | 30 | 51 | 63 |
| Net profit | 187 | 261 | 27 | 192 | 232 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.823 | 5.053 | 3.621 | 3.714 | 3.761 |
| Equity | 1.621 | 1.882 | 409 | 601 | 833 |
| Long-term debt | 1.588 | 1.482 | 1.375 | 1.269 | 1.162 |
| Short-term debt | 1.088 | 1.186 | 1.318 | 1.311 | 1.208 |
| Total debt | 2.676 | 2.668 | 2.693 | 2.579 | 2.370 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CL Management | Management | 2026 |
IM Founder | Founder | 2005 |
| Former (2) | ||
AS Management | Management | 2016 – 2026 |
EB Management | Management | 2012 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 100% | 100% | 2013 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Lindenberg Møller | Management | 0 companies |
| Aksel Sørensen Møller | Management | 0 companies |
| Erik Burgaard | Management | 0 companies |
| Inge Marianne Burgaard | Founder | 0 companies |