| Revenue | DKK 8,4M | -7% |
| EBITDA | DKK 8,4M | -7% |
| Net profit | DKK 73K | -69% |
| Total assets | DKK 60,9M | -12% |
| Equity | DKK 15,2M | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.162 | 8.413 | 8.869 | — | 9.855 | 9.054 | 9.210 | 9.037 | 8.394 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.162 | 8.413 | 8.869 | 8.381 | 8.315 | 9.054 | 9.210 | 9.037 | 8.394 |
| Depreciation & amort. | 6.789 | 6.905 | -6.908 | -7.173 | -8.010 | -8.009 | -8.001 | -7.903 | -7.851 |
| EBIT | 2.373 | 1.508 | 1.961 | 1.208 | 305 | 1.045 | 1.209 | 1.134 | 542 |
| Net financials | -2.533 | -1.274 | -1.923 | -1.059 | -805 | -869 | -1.009 | -828 | -449 |
| Profit before tax | -160 | 234 | 38 | 149 | -500 | 176 | 200 | 305 | 93 |
| Tax | -40 | -1.512 | 138 | 58 | -142 | 39 | 44 | 67 | 20 |
| Net profit | -120 | 1.746 | -99 | 91 | -358 | 137 | 156 | 238 | 73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106.195 | 102.846 | 98.471 | 95.449 | 87.116 | 85.749 | 74.928 | 69.009 | 60.851 |
| Equity | 29.622 | 31.368 | 31.268 | 31.360 | 30.372 | 30.923 | 20.153 | 19.853 | 15.245 |
| Long-term debt | 40.161 | 36.023 | 40.426 | 38.233 | 39.672 | 37.350 | 35.025 | 32.667 | 30.256 |
| Short-term debt | 23.878 | 24.434 | 16.305 | 15.717 | 8.369 | 9.482 | 12.915 | 10.710 | 10.544 |
| Total debt | 64.039 | 60.457 | 56.731 | 53.950 | 48.041 | 46.831 | 47.940 | 43.377 | 40.800 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MU Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDIC GREENS A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Ulrik Pedersen | Management | 0 companies |
| Ivan Joachim Johansen | Board of Directors | 0 companies |
| Jens Kronborg | Board of Directors | 0 companies |
| Søren Klarskov Vilby | Board of Directors | 0 companies |
| Jørn Tolstrup Rohde | Chairman | 0 companies |
| Eskild Lyngholm | Board of Directors | 0 companies |
| Martin Frederiksen | Board of Directors | 0 companies |
| Karen Sofie Hansen-Hoeck | Board of Directors | 0 companies |
| Michael Storm | Board of Directors | 0 companies |