| Revenue | DKK 6,3M | +3% |
| EBITDA | DKK 5,8M | -10% |
| Net profit | DKK 4,8M | +95% |
| Total assets | DKK 82,6M | +2% |
| Equity | DKK 44,9M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.918 | 3.020 | 2.160 | 2.849 | 1.801 | 3.825 | 3.972 | 3.944 | 4.600 | 4.036 | 5.702 | 5.105 | 6.150 | 6.343 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.326 | 8.804 | 2.060 | 2.354 | 4.375 | 6.641 | 5.506 | -3.612 | 11.337 | 9.639 | 6.994 | 2.084 | 6.443 | 5.818 |
| Depreciation & amort. | -0 | 3.014 | -2.201 | -5.105 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.326 | 5.790 | -141 | -2.751 | 4.375 | 6.641 | 5.506 | -3.612 | 11.337 | 9.639 | 6.994 | 2.084 | 6.443 | 5.818 |
| Net financials | 99 | -681 | -800 | -672 | -679 | -813 | -192 | -1.055 | -1.164 | 225 | 1.096 | -2.799 | -2.497 | 20 |
| Profit before tax | 1.932 | 5.109 | -941 | -3.423 | 3.696 | 5.828 | 5.314 | -4.667 | 10.173 | 9.864 | 8.090 | -715 | 3.946 | 5.838 |
| Tax | 480 | 1.307 | -952 | -783 | 812 | 1.280 | 1.167 | -1.014 | 2.273 | 2.179 | 1.718 | 579 | 1.467 | 1.001 |
| Net profit | 1.452 | 3.802 | 11 | -2.640 | 2.884 | 4.548 | 4.147 | -3.653 | 7.900 | 7.685 | 6.372 | -1.294 | 2.479 | 4.837 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.723 | 59.792 | 56.692 | 55.278 | 56.785 | 59.566 | 68.427 | 61.610 | 70.935 | 83.884 | 87.719 | 81.615 | 80.757 | 82.587 |
| Equity | 7.837 | 11.639 | 11.650 | 9.010 | 11.894 | 16.442 | 20.590 | 16.938 | 24.838 | 32.522 | 38.895 | 37.600 | 40.080 | 44.917 |
| Long-term debt | 18 | 34.622 | 34.455 | 33.768 | 31.415 | 33.937 | 36.672 | 35.716 | 34.020 | 35.826 | 29.784 | 26.783 | 23.297 | 21.542 |
| Short-term debt | 21.646 | 7.396 | 5.470 | 8.410 | 8.570 | 3.234 | 4.456 | 3.608 | 5.092 | 7.495 | 10.065 | 9.479 | 8.816 | 7.081 |
| Total debt | 22.851 | 42.018 | 39.925 | 42.178 | 39.985 | 37.171 | 41.128 | 39.324 | 39.112 | 43.321 | 39.849 | 36.262 | 32.113 | 28.623 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Founder | Founder | 2005 | — | — |
RT Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRANK BRØNDUM HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
BRØNDUM EJENDOMME HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Brøndum | Founder | 0 companies |
| Rune Taul Bjerre | Management | 0 companies |
| Jon Dyhre Hansen | Chairman | 0 companies |
| Asger Brøndum | Board of Directors | 0 companies |
| Peter Jørgen Rønnow | Chairman | 0 companies |
| Mette Brøndum | Board of Directors | 0 companies |