| Revenue | DKK 122K | -471% |
| EBITDA | DKK 122K | +471% |
| Net profit | DKK -294K | +53% |
| Total assets | DKK 5,9M | -6% |
| Equity | DKK 3,8M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 389 | -390 | 375 | 362 | 383 | 380 | 384 | 385 | 378 | 383 | 379 | 2.619 | -33 | 122 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 389 | -187 | 375 | 362 | 383 | 380 | 384 | 385 | 378 | 383 | 379 | 2.619 | -33 | 122 |
| Depreciation & amort. | 102 | -102 | -102 | -102 | -102 | -102 | -102 | -102 | -102 | -102 | -102 | -71 | -71 | -71 |
| EBIT | 287 | -289 | 273 | 261 | 282 | 278 | 282 | 284 | 276 | 281 | 278 | 2.548 | -104 | 51 |
| Net financials | 29 | -43 | 109 | -120 | -175 | 145 | 113 | 730 | 336 | 4 | -1.062 | -840 | -468 | -254 |
| Profit before tax | 316 | 63 | 382 | 141 | 106 | 423 | 395 | 1.014 | 612 | 286 | -784 | 1.708 | -572 | -203 |
| Tax | 33 | 51 | 49 | 25 | 81 | 76 | 79 | 82 | 82 | 85 | 84 | 338 | 46 | 90 |
| Net profit | 283 | 12 | 333 | 116 | 26 | 347 | 316 | 932 | 529 | 200 | -868 | 1.370 | -619 | -294 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.772 | 4.568 | 4.781 | 5.027 | 4.884 | 5.407 | 5.652 | 6.574 | 6.930 | 6.623 | 5.652 | 7.142 | 6.207 | 5.853 |
| Equity | 1.883 | 1.845 | 2.178 | 2.294 | 2.319 | 2.666 | 2.982 | 3.914 | 4.227 | 4.206 | 3.338 | 4.709 | 4.090 | 3.796 |
| Long-term debt | 2.016 | -1.919 | 1.659 | 1.682 | 1.602 | 1.710 | 1.578 | 1.440 | 1.297 | 1.187 | 1.104 | 1.015 | 928 | 837 |
| Short-term debt | 447 | -376 | 524 | 649 | 547 | 606 | 660 | 779 | 955 | 771 | 741 | 1.106 | 877 | 907 |
| Total debt | 2.463 | -2.295 | 2.183 | 2.331 | 2.149 | 2.315 | 2.237 | 2.218 | 2.252 | 1.957 | 1.845 | 2.121 | 1.805 | 1.745 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|