| Revenue | DKK 2,1M | +10645% |
| EBITDA | DKK 2M | +3842% |
| Net profit | DKK 1,9M | +1925% |
| Total assets | DKK 7,8M | +155% |
| Equity | DKK 3,4M | +107% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.938 | 1.273 | -34 | — | -17 | -23 | 16 | 55 | 1.406 | 601 | -122 | 912 | 20 | 2.105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -483 | -748 | -488 | -552 | -74 | -62 |
| EBITDA | 1.938 | 1.273 | -34 | -25 | -17 | -23 | 16 | 55 | 923 | -147 | -610 | 361 | -55 | 2.043 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.938 | 1.273 | -34 | -25 | -17 | -23 | 16 | 55 | 923 | -147 | -610 | 361 | -55 | 2.043 |
| Net financials | -9 | -22 | -20 | -16 | 480 | -159 | -120 | -61 | -139 | -2 | -106 | -47 | -50 | 126 |
| Profit before tax | 1.930 | 1.251 | -53 | -41 | 463 | -182 | -104 | -6 | 784 | -149 | -717 | 313 | -104 | 2.169 |
| Tax | 473 | 321 | -0 | -0 | -0 | -0 | -0 | -0 | 84 | -0 | -0 | -0 | -0 | 268 |
| Net profit | 1.456 | 930 | -53 | -41 | 463 | -182 | -104 | -6 | 700 | -149 | -717 | 313 | -104 | 1.901 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.154 | 3.634 | 3.579 | 3.000 | 3.488 | 3.280 | 3.141 | 3.143 | 4.200 | 3.646 | 2.898 | 3.349 | 3.054 | 7.793 |
| Equity | 1.889 | 2.722 | 2.570 | 2.429 | 2.791 | 2.505 | 2.295 | 2.180 | 2.772 | 2.512 | 1.681 | 1.877 | 1.651 | 3.417 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.877 |
| Short-term debt | 1.265 | 911 | 1.008 | 570 | 697 | 775 | 846 | 962 | 1.428 | 1.134 | 1.216 | 1.471 | 1.403 | 500 |
| Total debt | 1.265 | 911 | 1.008 | 570 | 697 | 775 | 846 | 962 | 1.428 | 1.134 | 1.216 | 1.471 | 1.403 | 4.376 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|