| Revenue | DKK -6K | -88% |
| EBITDA | DKK -6K | +88% |
| Net profit | DKK 2,5M | -76% |
| Total assets | DKK 42,7M | -5% |
| Equity | DKK 42,5M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -6 | -6 | -8 | -8 | -8 | -9 | -27 | -8 | -9 | -15 | -10 | -24 | -50 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -6 | -6 | -8 | -8 | -8 | -9 | -27 | -8 | -9 | -15 | -10 | -24 | -50 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -6 | -6 | -8 | -8 | -8 | -9 | -27 | -8 | -9 | -15 | -10 | -24 | -50 | -6 |
| Net financials | 490 | 825 | 1.486 | 1.089 | 830 | 2.897 | 3.002 | 3.424 | 4.445 | 5.016 | 23.374 | -1.805 | 3.232 | 11.558 | 3.260 |
| Profit before tax | 479 | 819 | 1.479 | 1.082 | 822 | 2.889 | 2.993 | 3.397 | 4.437 | 5.007 | 23.358 | -1.815 | 3.208 | 11.508 | 3.254 |
| Tax | -0 | 1 | -0 | 4 | -0 | 18 | 43 | 7 | 49 | 511 | -13 | -0 | -0 | 1.158 | 723 |
| Net profit | 479 | 818 | 1.479 | 1.078 | 822 | 2.871 | 2.950 | 3.390 | 4.388 | 4.496 | 23.372 | -1.815 | 3.209 | 10.351 | 2.531 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.045 | 3.153 | 4.276 | 4.853 | 5.060 | 7.385 | 8.145 | 10.508 | 12.688 | 16.961 | 37.708 | 35.579 | 38.660 | 44.961 | 42.666 |
| Equity | 2.379 | 3.117 | 4.270 | 4.845 | 5.052 | 7.370 | 8.112 | 10.499 | 12.680 | 16.612 | 37.484 | 35.554 | 38.645 | 43.996 | 42.527 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 666 | 36 | 6 | 8 | 8 | 14 | 32 | 9 | 8 | 349 | 225 | 25 | 15 | 965 | 139 |
| Total debt | 666 | 36 | 6 | 8 | 8 | 14 | 32 | 9 | 8 | 349 | 225 | 25 | 15 | 965 | 139 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|