| Revenue | DKK -18K | — |
| EBITDA | DKK -18K | -21% |
| Net profit | DKK 172K | +148% |
| Total assets | DKK 4,1M | +5% |
| Equity | DKK 4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -11 | -9 | — | — | — | — | — | — | — | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -2 | 6 | -6 | -10 | -15 | -12 | -12 | -101 | -16 | -12 | -15 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -2 | 6 | -6 | -10 | -15 | -12 | -12 | -101 | -16 | -12 | -15 | -18 |
| Net financials | 310 | 560 | 678 | 503 | -354 | -14 | 16 | 404 | 240 | -17 | 171 | -337 | 214 |
| Profit before tax | 311 | 559 | 683 | 497 | -364 | -29 | 4 | 392 | 139 | -33 | 159 | -352 | 196 |
| Tax | 4 | 3 | 7 | 3 | 37 | 0 | 2 | 7 | 7 | 6 | 7 | 7 | 24 |
| Net profit | 307 | 556 | 676 | 495 | -401 | -30 | 1 | 385 | 132 | -39 | 151 | -359 | 172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.509 | 3.208 | 3.759 | 4.269 | 3.900 | 3.419 | 3.678 | 4.064 | 4.141 | 4.112 | 4.256 | 3.898 | 4.092 |
| Equity | 2.107 | 2.663 | 3.339 | 3.834 | 3.433 | 3.403 | 3.660 | 4.045 | 4.122 | 4.082 | 4.234 | 3.875 | 4.047 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 401 | 545 | 420 | 434 | 467 | 16 | 18 | 19 | 19 | 30 | 23 | 23 | 45 |
| Total debt | 401 | 545 | 420 | 434 | 467 | 16 | 18 | 19 | 19 | 30 | 23 | 23 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |