| Revenue | DKK -25K | -72% |
| EBITDA | DKK -75K | +46% |
| Net profit | DKK 1,8M | -82% |
| Total assets | DKK 55,8M | -11% |
| Equity | DKK 55,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -7 | -7 | -7 | -8 | -8 | -8 | -8 | -9 | -9 | -15 | -15 | -90 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -50 |
| EBITDA | -11 | -7 | -7 | -7 | -8 | -8 | -8 | -8 | -9 | -9 | -15 | -15 | -140 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -7 | -7 | -7 | -8 | -8 | -8 | -8 | -9 | -9 | -15 | -15 | -140 | -75 |
| Net financials | 486 | 826 | 1.475 | 980 | 869 | 2.819 | 3.173 | 3.427 | 4.516 | 5.068 | 23.042 | -419 | 10.473 | 2.668 |
| Profit before tax | 474 | 818 | 1.468 | 972 | 861 | 2.811 | 3.164 | 3.419 | 4.507 | 5.059 | 23.026 | -434 | 10.333 | 2.593 |
| Tax | -0 | 1 | -0 | -0 | -0 | -0 | 69 | 12 | 65 | 522 | -0 | -0 | 408 | 824 |
| Net profit | 474 | 817 | 1.468 | 972 | 861 | 2.811 | 3.096 | 3.407 | 4.443 | 4.537 | 23.026 | -434 | 9.925 | 1.769 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.994 | 3.134 | 4.517 | 5.388 | 6.101 | 8.758 | 11.765 | 15.044 | 17.276 | 21.983 | 44.699 | 44.010 | 62.517 | 55.801 |
| Equity | 2.391 | 3.128 | 4.510 | 5.381 | 6.093 | 8.750 | 11.734 | 15.032 | 17.268 | 21.630 | 44.543 | 43.995 | 53.802 | 55.449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 279 |
| Short-term debt | 604 | 6 | 7 | 8 | 8 | 8 | 31 | 12 | 8 | 353 | 156 | 15 | 8.715 | 73 |
| Total debt | 604 | 6 | 7 | 8 | 8 | 8 | 31 | 12 | 8 | 353 | 156 | 15 | 8.715 | 352 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|