| Revenue | DKK -192K | -379% |
| EBITDA | DKK -192K | -379% |
| Net profit | DKK -964K | -681% |
| Total assets | DKK 24,5M | +0% |
| Equity | DKK 9,7M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 804 | 771 | 810 | 985 | 1.025 | 1.006 | 1.005 | 903 | 721 | 677 | 507 | 200 | 69 | -192 |
| Staff expenses | -0 | -0 | -0 | -276 | -79 | -0 | -0 | -54 | -297 | -454 | -0 | -0 | -0 | -0 |
| EBITDA | 804 | 771 | 638 | 673 | 945 | -905 | 1.005 | 849 | 2.675 | 4.223 | 507 | 710 | 69 | -192 |
| Depreciation & amort. | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 800 | 767 | 638 | 673 | 945 | -905 | 1.005 | 849 | 2.675 | 4.223 | 507 | 710 | 69 | -192 |
| Net financials | -154 | -143 | -166 | -67 | -59 | -110 | -113 | -185 | 2.232 | 3.816 | -289 | -129 | -207 | -811 |
| Profit before tax | 646 | 624 | 947 | 606 | 886 | -1.015 | 892 | 664 | 2.657 | 4.039 | 218 | 71 | -138 | -1.003 |
| Tax | 162 | 112 | 237 | 137 | 195 | -223 | 196 | 166 | 590 | -123 | 48 | -207 | -304 | -39 |
| Net profit | 484 | 512 | 710 | 468 | 691 | -792 | 696 | 498 | 2.067 | 4.162 | 169 | 278 | 166 | -964 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.271 | 21.323 | 21.686 | 22.059 | 19.563 | 16.389 | 16.358 | 19.932 | 21.561 | 23.137 | 23.646 | 24.496 | 24.595 | 24.503 |
| Equity | 7.630 | 8.143 | 8.853 | 9.321 | 8.011 | 5.580 | 5.887 | 6.385 | 8.452 | 10.065 | 10.234 | 10.512 | 10.678 | 9.714 |
| Long-term debt | 8.593 | 8.150 | 7.651 | 7.273 | 6.640 | 6.220 | 5.797 | 8.615 | 7.908 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.617 | 1.609 | 2.109 | 2.367 | 1.735 | 1.832 | 1.917 | 2.175 | 1.949 | 9.973 | 10.424 | 11.203 | 11.440 | 12.313 |
| Total debt | 10.210 | 9.759 | 9.761 | 9.640 | 8.375 | 8.052 | 7.715 | 10.790 | 9.857 | 9.973 | 10.424 | 11.203 | 11.440 | 12.313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Founder | Founder | 2005 | — | — |
CL Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Athena Partners ApS | Company | 100.0% | 100.0% | 2021 |
ROLF V. HØEGH HOLDING A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Viking Høegh | Founder | 0 companies |
| Christopher Leo Rossel | Management | 0 companies |