| Revenue | DKK 49,3M | +11% |
| EBITDA | DKK 15,7M | +19% |
| Net profit | DKK 17M | +170% |
| Total assets | DKK 309,6M | +8% |
| Equity | DKK 155M | +21% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -143 | -152 | -188 | 44.276 | 49.297 |
| Staff expenses | -75 | -75 | -75 | -31.107 | -33.634 |
| EBITDA | -218 | -227 | -263 | 13.170 | 15.663 |
| Depreciation & amort. | -0 | -0 | -0 | -7.236 | -7.119 |
| EBIT | -218 | -227 | -263 | 5.933 | 8.544 |
| Net financials | 10.557 | 6.929 | 6.379 | 2.062 | 13.065 |
| Profit before tax | 10.339 | 6.702 | 6.116 | 7.995 | 21.609 |
| Tax | -0 | -0 | -0 | 1.697 | 4.585 |
| Net profit | 10.339 | 6.702 | 6.116 | 6.298 | 17.025 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 108.405 | 116.557 | 122.350 | 285.377 | 309.605 |
| Equity | 108.294 | 116.497 | 122.290 | 128.434 | 154.973 |
| Long-term debt | 0 | 0 | 0 | 136.172 | 129.146 |
| Short-term debt | 110 | 59 | 60 | 9.708 | 11.112 |
| Total debt | 110 | 59 | 60 | 145.880 | 140.259 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EM Management | Management | 2020 |
RM Management | Management | 2015 |
| Former (1) | ||
CE Management | Management | 2005 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2005 | |
| Board of Directors | 2022 | |
| Chairman | 2021 | |
| Former (2) | ||
| Chairman | 2005 – 2021 | |
| Board of Directors | 2005 – 2022 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Munch Hansen | Management | 0 companies |
| Rose-Marie Mogensen | Management | 0 companies |
| Carl Edvard Mogensen | Management | 0 companies |
| Hjarne Børge Rasmussen | Board of Directors | 0 companies |
| Bo Christian Lund Hansen | Chairman | 0 companies |
| Tim Kofoed Stender | Board of Directors | 0 companies |
| Morten Rindtoft Hartelius | Chairman | 0 companies |
| Kai Erling Munk | Board of Directors | 0 companies |