| Revenue | DKK -26K | +3% |
| EBITDA | DKK -26K | -3% |
| Net profit | DKK 15,9M | +166% |
| Total assets | DKK 131,6M | +15% |
| Equity | DKK 129,8M | +14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | -25 | -25 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.298 | 6.584 | -25 | -25 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10.298 | 6.584 | -25 | -25 | -26 |
| Net financials | 10.467 | 6.752 | 5.913 | 6.010 | 15.904 |
| Profit before tax | 10.448 | 6.732 | 5.888 | 5.985 | 15.878 |
| Tax | 29 | 28 | 28 | 30 | 27 |
| Net profit | 10.419 | 6.704 | 5.860 | 5.954 | 15.851 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 94.935 | 103.179 | 108.466 | 114.002 | 131.579 |
| Equity | 94.866 | 103.071 | 108.358 | 113.908 | 129.773 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 108 | 108 | 94 | 1.805 |
| Total debt | 69 | 108 | 108 | 94 | 1.805 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EM Management | Management | 2020 |
RM Management | Management | 2019 |
| Former (1) | ||
CE Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2022 | |
| Chairman | 2021 | |
| Former (2) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Munch Hansen | Management | 0 companies |
| Rose-Marie Mogensen | Management | 0 companies |
| Carl Edvard Mogensen | Management | 0 companies |
| Hjarne Børge Rasmussen | Board of Directors | 0 companies |
| Bo Christian Lund Hansen | Chairman | 0 companies |
| Tim Kofoed Stender | Board of Directors | 0 companies |
| Morten Rindtoft Hartelius | Chairman | 0 companies |
| Kai Erling Munk | Board of Directors | 0 companies |