| Revenue | DKK 656K | +81% |
| EBITDA | DKK 656K | +81% |
| Net profit | DKK 318K | +253% |
| Total assets | DKK 4,9M | +0% |
| Equity | DKK 2,5M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 484 | 484 | 363 | 450 | 534 | 875 | 630 | 481 | 519 | 490 | 524 | 486 | 362 | 656 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 410 | 411 | 305 | 450 | 534 | 875 | 630 | 481 | 519 | 490 | 524 | 486 | 362 | 656 |
| Depreciation & amort. | -157 | -157 | -130 | -182 | -192 | -239 | -239 | -239 | -239 | -239 | -239 | -239 | -239 | -246 |
| EBIT | 254 | 254 | 175 | 268 | 342 | 635 | 391 | 242 | 280 | 251 | 285 | 247 | 123 | 410 |
| Net financials | -131 | -101 | -82 | -100 | -135 | -97 | -72 | -63 | -60 | -47 | -42 | -87 | -8 | -3 |
| Profit before tax | 123 | 153 | 93 | 168 | 207 | 538 | 319 | 179 | 220 | 203 | 243 | 159 | 115 | 407 |
| Tax | 31 | -8 | -55 | 101 | 134 | 118 | 72 | 39 | 48 | 45 | 72 | 35 | 25 | 90 |
| Net profit | 92 | 161 | 148 | 67 | 73 | 421 | 247 | 140 | 172 | 159 | 171 | 124 | 90 | 318 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.319 | 4.371 | 4.942 | 4.735 | 9.340 | 6.608 | 6.368 | 6.090 | 5.851 | 5.941 | 5.426 | 5.133 | 4.928 | 4.947 |
| Equity | 217 | 378 | 526 | 593 | 666 | 1.086 | 1.333 | 1.473 | 1.644 | 1.803 | 1.974 | 2.098 | 2.188 | 2.506 |
| Long-term debt | 2.765 | 2.490 | 2.383 | 2.156 | 3.649 | 3.263 | 2.814 | 2.437 | 1.989 | 1.542 | 1.102 | 714 | 257 | 158 |
| Short-term debt | 877 | 1.048 | 1.598 | 1.494 | 4.384 | 1.620 | 1.587 | 1.551 | 1.594 | 1.983 | 1.751 | 1.736 | 1.914 | 1.679 |
| Total debt | 3.642 | 3.538 | 3.981 | 3.651 | 8.033 | 4.883 | 4.401 | 3.988 | 3.582 | 3.525 | 2.853 | 2.451 | 2.171 | 1.836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2005 | — | — |
LS Management | Management | 2011 | — | — |
PB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENNINGSEN ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Siig Therkildsen | Founder | 0 companies |
| Lone Siig Henningsen | Management | 0 companies |
| Peter Bohus Henningsen | Management | 0 companies |