| Revenue | DKK 6,1M | -20% |
| EBITDA | DKK 15,1M | +250% |
| Net profit | DKK 11,3M | +1040% |
| Total assets | DKK 248,1M | -5% |
| Equity | DKK 158M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.069 | 6.548 | 6.663 | 7.676 | 6.144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16.407 | 19.335 | -5.834 | 4.315 | 15.091 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16.407 | 19.335 | -5.834 | 4.315 | 15.091 |
| Net financials | -1.184 | -1.386 | -1.393 | -3.325 | -3.814 |
| Profit before tax | -17.591 | 17.949 | -7.227 | 990 | 11.277 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -17.591 | 17.949 | -7.227 | 990 | 11.277 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 260.523 | 275.251 | 262.705 | 260.395 | 248.142 |
| Equity | 135.003 | 152.952 | 145.725 | 146.715 | 157.992 |
| Long-term debt | 120.481 | 116.088 | 113.022 | 107.110 | 86.530 |
| Short-term debt | 5.039 | 6.211 | 3.958 | 6.570 | 3.620 |
| Total debt | 125.519 | 122.299 | 116.980 | 113.680 | 90.150 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2020 |
| Former (1) | ||
LB Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (17) | ||
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2016 – 2019 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2006 – 2012 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2011 – 2012 | |
| Chairman | 2021 – 2025 | |
| Chairman | 2014 – 2016 | |
| Chairman | 2012 – 2014 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2006 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Steen Bryde | Board of Directors | 0 companies |
| Maren Linnestad Hemsen | Board of Directors | 0 companies |
| Jan Robert Christoffersen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Board of Directors | 0 companies |
| Lars Patrik Hall | Chairman | 0 companies |
| Henrik Sjørslev | Board of Directors | 0 companies |
| Erik Bertil Rydström | Board of Directors | 0 companies |
| Henrik Duhn | Chairman | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henning Hansen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Per Johan Bergman | Chairman | 0 companies |
| Hans Rikard Henriksson, | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |
| Torben Andreasen | Board of Directors | 0 companies |