| Revenue | DKK -27K | -16% |
| EBITDA | DKK -27K | +16% |
| Net profit | DKK -75K | -120% |
| Total assets | DKK 2M | -2% |
| Equity | DKK 776K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -19 | -26 | -1.239 | -75 | -79 | -64 | -101 | -32 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -19 | -26 | -1.239 | -75 | -79 | -64 | -101 | -32 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -19 | -26 | -1.239 | -75 | -79 | -64 | -101 | -32 | -27 |
| Net financials | 772 | 1.918 | 1.905 | 709 | 2.124 | 2.677 | 905 | 356 | 409 | -48 |
| Profit before tax | 756 | 1.899 | 1.878 | -530 | 2.049 | 2.597 | 841 | 255 | 378 | -75 |
| Tax | -0 | 16 | 25 | 22 | 18 | 0 | -6 | -12 | -0 | -0 |
| Net profit | 756 | 1.883 | 1.853 | -551 | 2.031 | 2.597 | 847 | 268 | 378 | -75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.892 | 4.716 | 4.837 | 3.097 | 6.053 | 4.815 | 2.957 | 1.621 | 2.044 | 2.002 |
| Equity | 2.025 | 2.307 | 3.011 | 2.460 | 4.491 | 3.458 | 2.505 | 472 | 850 | 776 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 867 | 2.408 | 1.826 | 637 | 1.562 | 1.357 | 452 | 1.149 | 1.194 | 1.226 |
| Total debt | 867 | 2.408 | 1.826 | 637 | 1.562 | 1.357 | 452 | 1.149 | 1.194 | 1.226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2005 | — | — |
PE Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THYLAND HOLDING ApS | Company | 50.0% | 50.0% | 2005 |
BØGH HOLDING ApS | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Slavensky | Management | 0 companies |
| Poul Erik Bøgh Rohde | Management | 0 companies |