| Revenue | DKK -31K | -97% |
| EBITDA | DKK -61K | +94% |
| Net profit | DKK -60K | +94% |
| Total assets | DKK 1,5M | -1% |
| Equity | DKK 998K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -371 | 9 | -1 | -172 | -140 | 34 | 43 | -7 | 27 | 25 | -534 | 77 | -1.022 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -31 |
| EBITDA | -371 | 9 | -1 | -172 | -140 | 34 | 43 | -7 | 27 | 25 | -284 | 77 | -1.043 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -371 | 9 | -1 | -172 | -140 | 34 | 43 | -7 | 27 | 25 | -284 | 77 | -1.043 | -61 |
| Net financials | -30 | 35 | 40 | 33 | 145 | 85 | 80 | -89 | 12 | 1 | -19 | -8 | -8 | -12 |
| Profit before tax | -401 | 43 | 39 | -138 | 5 | 118 | 123 | -96 | 40 | 27 | -303 | 70 | -1.050 | -74 |
| Tax | -78 | 10 | 9 | 45 | 44 | 28 | 27 | -21 | 8 | 6 | -1 | 6 | -12 | -13 |
| Net profit | -323 | 33 | 30 | -183 | -39 | 90 | 96 | -75 | 31 | 21 | -302 | 64 | -1.038 | -60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.027 | 3.038 | 3.069 | 2.878 | 2.786 | 2.863 | 2.923 | 2.824 | 2.832 | 2.828 | 2.502 | 2.541 | 1.500 | 1.484 |
| Equity | 2.330 | 2.364 | 2.394 | 2.211 | 2.171 | 2.261 | 2.357 | 2.282 | 2.314 | 2.335 | 2.033 | 2.097 | 1.058 | 998 |
| Long-term debt | 622 | 632 | 654 | 602 | 590 | 581 | 536 | 512 | 487 | 463 | 438 | 414 | 389 | 364 |
| Short-term debt | 75 | 42 | 20 | 66 | 24 | 20 | 30 | 30 | 30 | 31 | 31 | 31 | 53 | 121 |
| Total debt | 697 | 674 | 675 | 668 | 614 | 601 | 566 | 542 | 518 | 493 | 469 | 444 | 442 | 486 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Founder | Founder | 2005 | — | — |
CR Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Kenneth Bejerholm | Founder | 0 companies |
| CENSOR REVISION ApS | Audit | 0 companies |