| Revenue | DKK 3,8M | -8% |
| EBITDA | DKK 2,5M | -12% |
| Net profit | DKK 852K | -27% |
| Total assets | DKK 7,2M | -3% |
| Equity | DKK 6,2M | -5% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.047 | 3.337 | 3.521 | 4.095 | 3.782 |
| Staff expenses | -706 | -1.090 | -1.247 | -1.308 | -1.322 |
| EBITDA | 2.341 | 2.247 | 2.274 | 2.787 | 2.460 |
| Depreciation & amort. | -1.140 | -1.215 | -1.512 | -1.326 | -1.396 |
| EBIT | 1.201 | 1.032 | 762 | 1.461 | 1.064 |
| Net financials | 12 | 6 | 11 | 12 | 14 |
| Profit before tax | 1.213 | 1.038 | 773 | 1.472 | 1.078 |
| Tax | 245 | 201 | 161 | 308 | 225 |
| Net profit | 968 | 837 | 612 | 1.164 | 852 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.508 | 7.435 | 7.065 | 7.371 | 7.181 |
| Equity | 5.414 | 6.251 | 5.863 | 6.527 | 6.180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 544 | 551 | 594 | 261 | 407 |
| Total debt | 544 | 551 | 594 | 261 | 407 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2005 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2005 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Midjord Møller | Chief Executive Officer | 0 companies |
| Ole Billum Jensen | Board of Directors | 0 companies |
| Claus Skov Rasmussen | Chairman | 0 companies |
| Charlotte Nielsen | Chairman | 0 companies |