| Revenue | DKK -11K | +45% |
| EBITDA | DKK -11K | -45% |
| Net profit | DKK 164K | +141% |
| Total assets | DKK 812K | +26% |
| Equity | DKK 804K | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -11 |
| Net financials | -0 | -200 | 237 | 162 | 251 | 132 | 154 | 20 | 398 | 141 | 143 | -219 | -389 | 174 |
| Profit before tax | -5 | -205 | 231 | 155 | 245 | 126 | 148 | 14 | 393 | 135 | 137 | -225 | -397 | 164 |
| Tax | -1 | -1 | -1 | -3 | -3 | -1 | -1 | -2 | -3 | -3 | -4 | -1 | 0 | -0 |
| Net profit | -4 | -204 | 233 | 158 | 248 | 127 | 149 | 16 | 396 | 138 | 140 | -225 | -397 | 164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 579 | 375 | 631 | 945 | 1.117 | 952 | 1.047 | 954 | 1.645 | 1.437 | 1.411 | 1.103 | 645 | 812 |
| Equity | — | 310 | 543 | 651 | 848 | 924 | 1.020 | 876 | 1.217 | 1.298 | 1.381 | 1.098 | 640 | 804 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 65 | 88 | 294 | 268 | 28 | 27 | 78 | 428 | 139 | 29 | 5 | 5 | 8 |
| Total debt | 17 | 65 | 88 | 294 | 268 | 28 | 27 | 78 | 428 | 139 | 29 | 5 | 5 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|