| Revenue | DKK 1,6M | +1% |
| EBITDA | DKK 1,6M | +89% |
| Net profit | DKK 999K | +3441% |
| Total assets | DKK 33,5M | +2% |
| Equity | DKK 2,6M | -37% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.363 | 1.361 | 1.402 | 1.565 | 1.577 |
| Staff expenses | -0 | -150 | -180 | -180 | -180 |
| EBITDA | 1.374 | 1.430 | 4.677 | 854 | 1.615 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.374 | 1.430 | 4.677 | 854 | 1.615 |
| Net financials | -110 | 468 | 3.179 | -900 | -512 |
| Profit before tax | 1.263 | 1.897 | 7.856 | -46 | 1.104 |
| Tax | 122 | 235 | 1.164 | -16 | 104 |
| Net profit | 1.141 | 1.662 | 6.691 | -30 | 999 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28.713 | 27.897 | 33.882 | 32.994 | 33.507 |
| Equity | 2.667 | 3.202 | 9.060 | 4.073 | 2.567 |
| Long-term debt | 6.497 | 8.597 | 7.139 | 6.710 | 6.211 |
| Short-term debt | 16.596 | 13.022 | 13.791 | 18.379 | 20.793 |
| Total debt | 23.094 | 21.619 | 20.930 | 25.089 | 27.004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BS Founder | Founder | 2005 |
LD Management | Management | 2012 |
| Former (1) | ||
MV Management | Management | 2010 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2010 | |
| Board of Directors | 2019 | |
| Chairman | 2012 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Former (4) | ||
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 2005 – 2005 | |
| Board of Directors | 2005 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Villberg | Management | 0 companies |
| Bjarne Skjoldgaard Pedersen | Founder | 0 companies |
| Lars Duus Madsen | Management | 0 companies |
| Janne Møller Pedersen | Board of Directors | 0 companies |
| Bent Ove Larsen | Board of Directors | 0 companies |
| Aase Larsen | Board of Directors | 0 companies |
| Ole Feder Madsen | Chairman | 0 companies |
| Niels Kjærgaard Pedersen | Board of Directors | 0 companies |
| Karsten Boris Nielsen | Board of Directors | 0 companies |
| Rikke Foged Madsen | Board of Directors | 0 companies |
| Birgit Meldgaard Nielsen | Board of Directors | 0 companies |
| Lotte Duus Madsen | Board of Directors | 0 companies |