| Revenue | DKK -72K | +19% |
| EBITDA | DKK -72K | -19% |
| Net profit | DKK 1,9M | +134% |
| Total assets | DKK 182,3M | +46% |
| Equity | DKK 182,3M | +46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -29 | -30 | 615 | 1.223 | 41 | -30 | -39 | -24 | -5 | -24 | -60 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -29 | -30 | 615 | 1.223 | 41 | -30 | -39 | -24 | -5 | -24 | -60 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -5 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -29 | -30 | 614 | 1.219 | 36 | -35 | -39 | -24 | -5 | -24 | -60 | -72 |
| Net financials | 16 | -734 | 212 | 76 | 57 | -170 | 12 | 1.325 | -1 | -3 | -0 | -5.647 | 2.004 |
| Profit before tax | -1 | -763 | 182 | 691 | 1.276 | -78 | -23 | 1.286 | -25 | -8 | -24 | -5.708 | 1.932 |
| Tax | 1 | -0 | -0 | -0 | 260 | 28 | -5 | 20 | 15 | -0 | -0 | 13 | -0 |
| Net profit | -2 | -763 | 182 | 691 | 1.016 | -106 | -18 | 1.266 | -40 | -8 | -24 | -5.721 | 1.932 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.353 | 3.598 | 3.747 | 6.515 | 23.392 | 54.845 | 60.823 | 61.507 | 61.483 | 61.475 | 92.108 | 124.949 | 182.342 |
| Equity | 4.301 | 3.491 | 3.624 | 5.334 | 22.261 | 54.686 | 60.631 | 61.410 | 61.315 | 61.308 | 91.923 | 124.930 | 182.273 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 107 | 124 | 1.180 | 1.131 | 159 | 192 | 96 | 167 | 167 | 185 | 19 | 68 |
| Total debt | 52 | 107 | 124 | 1.180 | 1.131 | 159 | 192 | 96 | 167 | 167 | 185 | 19 | 68 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OW Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Wanting | Audit | 0 companies |