| Revenue | DKK 33,3M | -23% |
| EBITDA | DKK 17,7M | -32% |
| Net profit | DKK 14M | -30% |
| Total assets | DKK 81,4M | +12% |
| Equity | DKK 72,3M | +23% |
| Employees | 25 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.971 | 30.646 | 41.376 | 37.495 | 34.052 | 37.081 | 45.304 | 43.975 | 51.052 | 49.489 | 37.115 | 28.077 | 43.144 | 33.281 |
| Staff expenses | -14.664 | -16.030 | -15.400 | -15.448 | -14.924 | -15.394 | -14.812 | -16.706 | -15.132 | -14.584 | -20.261 | -20.062 | -15.893 | -14.005 |
| EBITDA | 8.306 | 14.616 | 25.976 | 22.046 | 19.128 | 21.687 | 30.492 | 27.270 | 35.920 | 34.906 | 16.854 | 5.853 | 25.997 | 17.692 |
| Depreciation & amort. | -534 | -269 | -113 | -103 | -88 | -91 | -146 | -124 | -124 | -171 | -268 | -514 | -747 | -912 |
| EBIT | 7.772 | 14.347 | 25.863 | 21.943 | 19.041 | 21.596 | 30.346 | 27.146 | 35.796 | 34.735 | 16.586 | 5.339 | 25.250 | 16.780 |
| Net financials | -1.739 | -1.833 | -59 | 1.642 | 570 | -1.063 | -1.194 | 937 | -582 | -549 | 3.415 | 3 | 419 | 825 |
| Profit before tax | 6.033 | 12.514 | 25.803 | 23.585 | 19.611 | 20.533 | 29.152 | 28.083 | 35.215 | 34.186 | 20.001 | 5.342 | 25.669 | 17.605 |
| Tax | 1.510 | 3.179 | 6.286 | 5.547 | 4.175 | 4.517 | 6.414 | 6.179 | 7.747 | 7.797 | 4.402 | 1.187 | 5.751 | 3.622 |
| Net profit | 4.523 | 9.335 | 19.517 | 18.038 | 15.436 | 16.016 | 22.738 | 21.904 | 27.468 | 26.389 | 15.599 | 4.155 | 19.917 | 13.983 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.289 | 19.207 | 30.514 | 28.331 | 32.923 | 32.577 | 47.269 | 28.785 | 33.110 | 45.479 | 48.121 | 46.459 | 72.925 | 81.361 |
| Equity | 14.280 | 10.126 | 20.857 | 19.409 | 16.782 | 14.365 | 25.771 | 22.806 | 26.951 | 29.392 | 44.375 | 38.421 | 58.687 | 72.271 |
| Long-term debt | 4.339 | 4.410 | 0 | 0 | 0 | 0 | 0 | 491 | 0 | 0 | 0 | 167 | 0 | 0 |
| Short-term debt | 13.670 | 4.672 | 9.657 | 8.921 | 16.141 | 18.212 | 21.498 | 5.489 | 6.159 | 16.088 | 3.746 | 7.713 | 13.852 | 8.853 |
| Total debt | 18.009 | 9.082 | 9.657 | 8.921 | 16.141 | 18.212 | 21.498 | 5.979 | 6.159 | 16.088 | 3.746 | 7.880 | 13.852 | 8.853 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MB Management | Management | 2022 | — | — |
KH Founder | Founder | 2005 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
RA Management | Management | 2007 | — | — |
TM Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Brand Hub A/S | Company | 100.0% | 100.0% | 2010 |
| Individual | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Markus Johan Wonko | Chief Executive Officer | 0 companies |
| Melissa Bech Madsen | Management | 0 companies |
| Katrine Hannibal | Founder | 0 companies |
| Anne Julie Kristiansen | Chief Executive Officer | 0 companies |
| Jan Rosenbeck Christensen | Chief Executive Officer | 0 companies |
| Rune Aarup Brodersen | Management | 0 companies |
| Torben Martin Olsen | Management | 0 companies |
| Susan Margrethe Munkløv | Board of Directors | 0 companies |
| Mads Bruun Famme | Board of Directors | 0 companies |
| Claus Abildstrøm | Board of Directors | 0 companies |
| Michael Bjergby | Board of Directors | 0 companies |
| Sandra Helen Gadd | Board of Directors | 0 companies |
| Steen Samuelsen | Board of Directors | 0 companies |
| Jon Eskild Jarlgaard | Board of Directors | 0 companies |
| Michael Holsting | Board of Directors | 0 companies |
| Thomas Stig Plenborg | Chairman | 0 companies |
| Hermann Valur Haraldsson | Chairman | 0 companies |