| Revenue | DKK -26K | +23% |
| EBITDA | DKK 2,6M | +12412% |
| Net profit | DKK 1,1M | +149% |
| Total assets | DKK 8,8M | +19% |
| Equity | DKK 8,4M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -192 | -23 | -19 | -26 | -11 | -19 | -18 | -25 | -23 | -21 | -17 | -21 | -26 |
| Staff expenses | -0 | -1.000 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.993 | -1.192 | -23 | -19 | -26 | -11 | -19 | -18 | -25 | -23 | -21 | -17 | -21 | 2.594 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.993 | -1.192 | -23 | -19 | -26 | -11 | -19 | -18 | -25 | -23 | -21 | -17 | -21 | 2.594 |
| Net financials | -231 | 4.373 | 515 | 2.037 | -242 | 256 | -183 | 1.248 | 3.545 | -290 | 631 | 1.159 | -2.869 | -1.117 |
| Profit before tax | -2.223 | 3.181 | 492 | 2.018 | -268 | 246 | -202 | 1.229 | 3.520 | -313 | 610 | 1.142 | -2.890 | 1.477 |
| Tax | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -97 | 72 | -69 | 173 | 251 | -636 | 370 |
| Net profit | -2.224 | 3.181 | 492 | 2.018 | -268 | 246 | -202 | 1.327 | 3.448 | -244 | 437 | 891 | -2.255 | 1.106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.838 | 1.424 | 1.917 | 3.935 | 3.976 | 4.218 | 4.032 | 5.242 | 8.728 | 8.387 | 8.841 | 9.781 | 7.408 | 8.833 |
| Equity | 2.928 | 1.409 | 1.901 | 3.919 | 3.651 | 3.897 | 3.694 | 5.021 | 8.469 | 8.225 | 8.662 | 9.553 | 7.298 | 8.404 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.910 | 15 | 16 | 17 | 325 | 321 | 338 | 220 | 259 | 162 | 179 | 228 | 110 | 429 |
| Total debt | 3.910 | 15 | 16 | 17 | 325 | 321 | 338 | 220 | 259 | 162 | 179 | 228 | 110 | 429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2009 | — | — |
HF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
BS Founder | Founder | 2005 | — | — |
SJ Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK FRUERGAARD ApS | Company | 66.7% | 66.7% | 2026 |
SAMMI JØRGENSEN HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Søndergaard Pedersen | Management | 0 companies |
| Henrik Fruergaard Rasmussen | Chief Executive Officer | 0 companies |
| Bo Søndergaard Pedersen | Founder | 0 companies |
| Sammi Jørgensen | Founder | 0 companies |