| Revenue | DKK 12,1M | +15% |
| EBITDA | DKK 162K | -54% |
| Net profit | DKK 128K | -55% |
| Total assets | DKK 3,6M | -33% |
| Equity | DKK 2,1M | -8% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.627 | 8.789 | 9.459 | 10.509 | 12.088 |
| Staff expenses | -8.364 | -8.356 | -9.199 | -10.155 | -11.927 |
| EBITDA | 263 | 433 | 260 | 354 | 162 |
| Depreciation & amort. | -7 | -0 | -4 | -20 | -20 |
| EBIT | 256 | 433 | 256 | 334 | 142 |
| Net financials | -42 | -42 | -50 | 15 | 21 |
| Profit before tax | 214 | 391 | 206 | 349 | 163 |
| Tax | 56 | 95 | -24 | 67 | 35 |
| Net profit | 158 | 296 | 229 | 283 | 128 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.872 | 6.050 | 5.514 | 5.338 | 3.587 |
| Equity | 2.323 | 2.619 | 2.549 | 2.231 | 2.059 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.550 | 3.431 | 2.965 | 3.107 | 1.528 |
| Total debt | 2.550 | 3.431 | 2.965 | 3.107 | 1.528 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EJ Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Johannes Molander Pedersen | Management | 0 companies |
| Morten Rask Gregersen | Chairman | 0 companies |
| Mia Baarup Tofte | Board of Directors | 0 companies |