| Revenue | DKK -4K | -36% |
| EBITDA | DKK -4K | +36% |
| Net profit | DKK 324K | -68% |
| Total assets | DKK 14,4M | -5% |
| Equity | DKK 13,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 760 | 869 | 915 | 1.024 | 609 | 654 | 1.237 | 825 | 813 | -9 | -8 | -18 | -7 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 760 | 869 | 915 | 1.024 | 609 | 654 | 1.237 | -7 | -22 | -9 | -8 | -18 | -7 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 760 | 869 | 915 | 1.024 | 609 | 654 | 1.237 | -7 | -22 | -9 | -8 | -18 | -7 | -4 |
| Net financials | 634 | 1.113 | 1.462 | 1.325 | 249 | 1.662 | 838 | 496 | 798 | 2.268 | 2.101 | 1.395 | 1.260 | 364 |
| Profit before tax | 642 | 1.086 | 1.457 | 1.337 | 261 | 1.674 | 849 | 490 | 776 | 2.259 | 2.093 | 1.376 | 1.253 | 360 |
| Tax | -27 | 48 | 132 | 76 | -74 | 227 | -96 | -19 | -15 | 292 | -0 | 64 | 235 | 36 |
| Net profit | 669 | 1.037 | 1.326 | 1.261 | 335 | 1.447 | 945 | 508 | 792 | 1.967 | 2.093 | 1.313 | 1.018 | 324 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.092 | 19.479 | 24.372 | 28.852 | 32.280 | 34.779 | 36.974 | 39.780 | 43.137 | 13.549 | 14.600 | 15.805 | 15.274 | 14.448 |
| Equity | 6.499 | 7.356 | 8.682 | 9.763 | 9.918 | 11.165 | 11.909 | 12.168 | 10.576 | 12.293 | 14.036 | 13.229 | 13.897 | 13.871 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 884 | 649 | 2.002 | 3.207 | 4.360 | 3.264 | 2.319 | 2.300 | 4.548 | 1.255 | 564 | 2.576 | 1.377 | 577 |
| Total debt | 884 | 649 | 2.002 | 3.207 | 4.360 | 3.264 | 2.319 | 2.300 | 4.548 | 1.255 | 564 | 2.576 | 1.377 | 577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |