| Revenue | DKK 3M | +5% |
| EBITDA | DKK 706K | -3% |
| Net profit | DKK 452K | -20% |
| Total assets | DKK 3,4M | -7% |
| Equity | DKK 1,9M | +15% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.113 | 1.334 | 1.898 | 1.943 | 2.036 | 2.423 | 1.930 | 1.902 | 2.558 | 2.689 | 2.813 | 2.955 |
| Staff expenses | -743 | -1.058 | -1.504 | -1.532 | -1.674 | -1.836 | -1.580 | -1.421 | -1.864 | -1.901 | -2.036 | -2.239 |
| EBITDA | 369 | 276 | 394 | 412 | 354 | 477 | 262 | 418 | 624 | 737 | 729 | 706 |
| Depreciation & amort. | -23 | 15 | 10 | 19 | -63 | -20 | -7 | -7 | -9 | -0 | -0 | -0 |
| EBIT | 346 | 261 | 384 | 393 | 291 | 457 | 256 | 412 | 614 | 737 | 729 | 706 |
| Net financials | 1 | 2 | 3 | 2 | -6 | -13 | -4 | -10 | -7 | -6 | -2 | -98 |
| Profit before tax | 347 | 263 | 387 | 394 | 285 | 444 | 252 | 402 | 607 | 732 | 727 | 608 |
| Tax | 90 | 67 | 95 | 93 | 63 | 107 | 61 | 86 | 137 | 161 | 160 | 156 |
| Net profit | 257 | 196 | 292 | 301 | 222 | 338 | 191 | 316 | 470 | 571 | 567 | 452 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 715 | 877 | 1.113 | 1.378 | 1.339 | 1.334 | 1.046 | 1.557 | 2.579 | 2.876 | 3.700 | 3.428 |
| Equity | 339 | 438 | 631 | 432 | 125 | 546 | 591 | 816 | 1.070 | 1.271 | 1.638 | 1.890 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 144 | 0 | 0 | 0 |
| Short-term debt | 376 | 439 | 481 | 945 | 1.214 | 788 | 455 | 656 | 1.331 | 1.410 | 1.909 | 1.391 |
| Total debt | 376 | 439 | 481 | 945 | 1.214 | 788 | 455 | 700 | 1.475 | 1.410 | 1.909 | 1.391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
FN Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VKST f.m.b.a. | Company | 100.0% | 100.0% | 2024 |
Thomas Bisgaard Holding ApS | Company | 20.0% | 20.0% | 2021 |
G&F HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
RJ Holding Horsens ApS | Company | 20.0% | 20.0% | 2020 |
RN-Advice IVS | Company | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Birk Kristoffersen | Chief Executive Officer | 0 companies |
| Finn Nørgaard Jensen | Management | 0 companies |