| Revenue | DKK -173K | -103% |
| EBITDA | DKK -294K | -105% |
| Net profit | DKK -360K | -108% |
| Total assets | DKK 7,1M | -7% |
| Equity | DKK 6,6M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | -202 | 262 | 504 | 524 | 497 | 458 | 434 | 271 | 396 | 479 | 5.673 | -173 |
| Staff expenses | -0 | -11 | -20 | -22 | -24 | -24 | -24 | -20 | -0 | -70 | -131 | -120 | -122 |
| EBITDA | 14 | -212 | 242 | 482 | 500 | 473 | 434 | 414 | 271 | 325 | 348 | 5.553 | -294 |
| Depreciation & amort. | -72 | -72 | -72 | -72 | -72 | -72 | -72 | -85 | -85 | -85 | -86 | -21 | -161 |
| EBIT | -58 | -285 | 170 | 410 | 427 | 400 | 362 | 329 | 186 | 240 | 262 | 5.532 | -455 |
| Net financials | 49 | 89 | -39 | -34 | -99 | -115 | -127 | -109 | -117 | -80 | -59 | -43 | -6 |
| Profit before tax | -9 | -195 | 131 | 376 | 328 | 285 | 235 | 220 | 69 | 160 | 203 | 5.490 | -461 |
| Tax | 42 | -163 | 31 | 88 | 72 | 63 | 52 | 50 | 15 | 35 | 45 | 1.170 | -101 |
| Net profit | -51 | -33 | 100 | 288 | 256 | 223 | 183 | 170 | 54 | 125 | 158 | 4.319 | -360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.640 | 9.047 | 6.046 | 5.582 | 5.513 | 5.897 | 6.002 | 6.057 | 5.519 | 4.972 | 4.689 | 7.697 | 7.122 |
| Equity | 7.541 | 8.067 | 1.167 | 1.455 | 1.711 | 1.933 | 2.117 | 2.287 | 2.341 | 2.466 | 2.624 | 6.943 | 6.583 |
| Long-term debt | 38 | 90 | 90 | 90 | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 12 | 3.917 | 3.182 | 2.872 | 3.139 | 3.076 | 2.975 | 2.399 | 1.744 | 1.310 | 750 | 540 |
| Total debt | 58 | 102 | 4.007 | 3.272 | 2.962 | 3.139 | 3.076 | 2.975 | 2.399 | 1.744 | 1.310 | 750 | 540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Founder | Founder | 2005 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IBLI HOLDING A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Lindholm Christensen | Founder | 0 companies |
| Mads Lindholm Christensen | Chief Executive Officer | 0 companies |