| Revenue | DKK 307K | -33% |
| EBITDA | DKK -315K | -178% |
| Net profit | DKK -285K | -85% |
| Total assets | DKK 429K | -48% |
| Equity | DKK -1,3M | -27% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116 | 70 | 17 | 127 | 63 | 46 | -28 | 68 | 152 | 355 | 770 | 461 | 307 |
| Staff expenses | -418 | -417 | -152 | -0 | -0 | -0 | -214 | -366 | -366 | -367 | -377 | -575 | -622 |
| EBITDA | -302 | -346 | -135 | 127 | 63 | 46 | -242 | -323 | -214 | -12 | 393 | -113 | -315 |
| Depreciation & amort. | -0 | -3 | -4 | -4 | -4 | -4 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -302 | -349 | -139 | 123 | 59 | 42 | -243 | -323 | -214 | -12 | 393 | -113 | -315 |
| Net financials | -47 | -53 | -24 | -23 | -24 | -22 | -20 | -23 | -25 | -29 | -32 | -46 | -50 |
| Profit before tax | -350 | -402 | -162 | 100 | 35 | 20 | -263 | -346 | -239 | -41 | 360 | -159 | -365 |
| Tax | -0 | -0 | -0 | -489 | -0 | 6 | -58 | -77 | -53 | -9 | 80 | -5 | -80 |
| Net profit | -350 | -402 | -162 | 590 | 35 | 14 | -205 | -269 | -187 | -32 | 280 | -154 | -285 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 350 | 214 | 133 | 653 | 604 | 484 | 285 | 339 | 380 | 388 | 817 | 828 | 429 |
| Equity | -567 | -969 | -1.131 | -541 | -506 | -492 | -697 | -966 | -1.153 | -1.185 | -905 | -1.059 | -1.343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 916 | 1.183 | 1.264 | 1.194 | 1.110 | 976 | 982 | 1.305 | 1.533 | 1.573 | 1.721 | 1.887 | 1.772 |
| Total debt | 916 | 1.183 | 1.264 | 1.194 | 1.110 | 976 | 982 | 1.305 | 1.533 | 1.573 | 1.721 | 1.887 | 1.772 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDING51 ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Mogensen | Chief Executive Officer | 0 companies |