| Revenue | DKK -63K | -14% |
| EBITDA | DKK -63K | +14% |
| Net profit | DKK 2,6M | +146% |
| Total assets | DKK 26,9M | +8% |
| Equity | DKK 20,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -18 | -5 | -5 | -10 | -5 | -27 | -15 | -20 | -22 | -25 | -73 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -18 | -5 | -5 | -10 | -5 | -27 | -15 | -20 | -22 | -25 | -73 | -63 |
| Depreciation & amort. | -15 | -15 | -15 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -33 | -20 | -12 | -10 | -5 | -27 | -15 | -20 | -22 | -25 | -73 | -63 |
| Net financials | 442 | 297 | 1.320 | 1.843 | 3.907 | 847 | 2.262 | 951 | 1.499 | 2.226 | 8.560 | -5.509 | 2.654 |
| Profit before tax | 421 | 264 | 1.300 | 1.830 | 3.897 | 841 | 2.234 | 936 | 1.479 | 2.204 | 8.536 | -5.581 | 2.591 |
| Tax | -0 | -0 | 0 | -0 | -0 | -1 | -0 | 44 | 32 | 13 | 6 | 12 | 30 |
| Net profit | 421 | 264 | 1.300 | 1.830 | 3.897 | 843 | 2.234 | 892 | 1.447 | 2.191 | 8.530 | -5.593 | 2.561 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.303 | 2.581 | 3.870 | 5.702 | 9.376 | 10.586 | 12.282 | 13.238 | 15.086 | 19.083 | 28.033 | 24.963 | 26.860 |
| Equity | 1.999 | 2.264 | 3.564 | 5.394 | 9.291 | 10.030 | 12.264 | 13.156 | 14.604 | 16.795 | 25.325 | 19.614 | 20.318 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 304 | 317 | 307 | 309 | 85 | 556 | 18 | 81 | 482 | 2.287 | 2.708 | 5.349 | 6.542 |
| Total debt | 304 | 317 | 307 | 309 | 85 | 556 | 18 | 81 | 482 | 2.287 | 2.708 | 5.349 | 6.542 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|