| Revenue | DKK 87K | +445% |
| EBITDA | DKK 44K | +165% |
| Net profit | DKK -63K | +63% |
| Total assets | DKK 1M | +67% |
| Equity | DKK -753K | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -9 | 4 | — | 2 | — | 63 | 96 | 16 | 41 | 14 | 131 | 16 | 87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -38 | -53 | -0 | -20 | -25 | -56 | -84 | -43 |
| EBITDA | -12 | -9 | 2 | 0 | 2 | 0 | 25 | 43 | 16 | 21 | -11 | 75 | -68 | 44 |
| Depreciation & amort. | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -0 | -6 | -9 | -97 | -101 | -107 |
| EBIT | -13 | -9 | 2 | 0 | 2 | 0 | 25 | 35 | 16 | 15 | -20 | -22 | -169 | -63 |
| Net financials | -14 | 0 | 0 | 0 | 0 | 0 | -1 | -0 | 0 | -0 | -1 | -1 | -3 | -0 |
| Profit before tax | 1 | -64 | 2 | 0 | 2 | 0 | 24 | 35 | 16 | 15 | -21 | -23 | -173 | -63 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1 | 70 | 2 | 0 | 2 | 0 | 24 | 35 | 16 | 15 | -21 | -23 | -173 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 | 6 | 111 | 0 | 60 | 0 | 86 | 80 | 134 | 210 | 688 | 793 | 600 | 1.004 |
| Equity | 666 | -596 | -594 | 0 | -586 | 0 | -538 | -503 | -487 | -473 | -494 | -517 | -690 | -753 |
| Long-term debt | -105 | 0 | 0 | 0 | 646 | 0 | 622 | 584 | 622 | 679 | 1.132 | 1.260 | 1.241 | 1.697 |
| Short-term debt | -620 | 602 | 704 | 0 | 0 | 0 | 2 | 0 | 0 | 4 | 50 | 51 | 49 | 60 |
| Total debt | -725 | 602 | 704 | 0 | 646 | 0 | 624 | 584 | 622 | 683 | 1.182 | 1.310 | 1.290 | 1.757 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Pedersen | Management | 0 companies |