| Revenue | DKK 0 | — |
| EBITDA | DKK -46K | +19% |
| Net profit | DKK 14,6M | +425% |
| Total assets | DKK 67,7M | +23% |
| Equity | DKK 67,6M | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -59 | -37 | -164 | 0 | 125.671 | 136.987 | 132.991 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -390 | -50.834 | -53.639 | -54.820 | -0 | -0 |
| EBITDA | -56 | -69 | -37 | -164 | -455 | 27.948 | 34.386 | 29.430 | -57 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -950 | -23.462 | -22.992 | -23.964 | -0 | -0 |
| EBIT | -56 | -69 | -37 | -164 | -1.405 | 4.486 | 11.394 | 5.467 | -57 | -46 |
| Net financials | 2.077 | 8.304 | 4.744 | 4.574 | 4.575 | -3.427 | -2.643 | -3.003 | -4.469 | 14.691 |
| Profit before tax | 2.021 | 8.235 | 4.707 | 4.410 | 3.170 | 1.060 | 8.751 | 2.464 | -4.526 | 14.645 |
| Tax | 3 | 45 | 102 | -0 | -264 | 641 | 2.664 | 1.323 | -34 | 44 |
| Net profit | 2.018 | 8.191 | 4.606 | 4.410 | 3.435 | 418 | 6.087 | 1.140 | -4.493 | 14.600 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.191 | 40.053 | 43.995 | 48.016 | 226.972 | 211.584 | 207.808 | 229.912 | 55.032 | 67.658 |
| Equity | 32.176 | 40.017 | 43.929 | 47.986 | 51.099 | 51.403 | 57.488 | 57.275 | 52.708 | 67.568 |
| Long-term debt | 0 | 0 | 0 | 0 | 103.556 | 90.042 | 73.299 | 75.918 | 0 | 0 |
| Short-term debt | 15 | 36 | 66 | 30 | 58.696 | 56.237 | 63.629 | 82.905 | 2.324 | 90 |
| Total debt | 15 | 36 | 66 | 30 | 162.252 | 146.279 | 136.928 | 158.823 | 2.324 | 90 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|