| Revenue | DKK -43K | -38% |
| EBITDA | DKK -43K | +38% |
| Net profit | DKK 1,1M | +137% |
| Total assets | DKK 36,1M | +0% |
| Equity | DKK 28,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 0 | 0 | 0 | — | -202 | -208 | -144 | -145 | -95 | -61 | -26 | -69 | -43 |
| Staff expenses | -200 | -200 | -200 | -0 | -175 | -0 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -356 | -615 | -551 | -210 | 2.168 | -202 | -248 | -144 | -145 | -95 | -61 | -26 | -69 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -356 | -615 | -551 | -210 | 2.168 | -202 | -248 | -144 | -145 | -95 | -61 | -26 | -69 | -43 |
| Net financials | 2.384 | 5.362 | 3.879 | 2.198 | 1.185 | 4.698 | 4.149 | 1.788 | -1.866 | 3.272 | -611 | 868 | -2.647 | 1.308 |
| Profit before tax | 2.027 | 4.747 | 3.328 | 1.988 | 888 | 4.496 | 3.901 | 1.645 | -2.010 | 3.176 | -673 | 842 | -2.716 | 1.265 |
| Tax | 514 | 1.188 | 824 | 193 | 261 | 160 | 138 | 66 | 134 | 82 | -178 | -28 | 288 | 164 |
| Net profit | 1.513 | 3.559 | 2.503 | 1.795 | 627 | 4.337 | 3.763 | 1.579 | -2.144 | 3.095 | -495 | 870 | -3.004 | 1.102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.874 | 35.006 | 35.019 | 33.985 | 37.334 | 45.676 | 48.294 | 47.667 | 40.119 | 43.624 | 42.582 | 38.507 | 36.167 | 36.115 |
| Equity | 28.448 | 31.207 | 32.510 | 32.805 | 31.752 | 35.089 | 36.852 | 37.931 | 34.787 | 36.681 | 34.936 | 33.306 | 29.052 | 28.654 |
| Long-term debt | 0 | 0 | 1.140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126 | 103 |
| Short-term debt | 1.426 | 3.798 | 1.368 | 1.180 | 5.582 | 10.588 | 11.442 | 9.736 | 5.333 | 6.943 | 7.646 | 5.201 | 6.989 | 7.358 |
| Total debt | 1.426 | 3.798 | 2.508 | 1.180 | 5.582 | 10.588 | 11.442 | 9.736 | 5.333 | 6.943 | 7.646 | 5.201 | 7.115 | 7.461 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|