| Revenue | DKK 1,8M | -40% |
| EBITDA | DKK -204K | -128% |
| Net profit | DKK -330K | -152% |
| Total assets | DKK 3,1M | +2% |
| Equity | DKK 838K | -28% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 588 | 760 | 1.779 | 3.028 | 1.830 |
| Staff expenses | -769 | -872 | -1.552 | -2.297 | -2.034 |
| EBITDA | -181 | -112 | 227 | 731 | -204 |
| Depreciation & amort. | -23 | -23 | -73 | -126 | -212 |
| EBIT | -204 | -135 | 154 | 605 | -415 |
| Net financials | 32 | 145 | -306 | 1 | -8 |
| Profit before tax | -172 | 10 | -152 | 607 | -423 |
| Tax | 6 | -0 | 27 | -21 | -94 |
| Net profit | -178 | 10 | -179 | 628 | -330 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.534 | 3.161 | 4.317 | 3.002 | 3.064 |
| Equity | 708 | 718 | 539 | 1.167 | 838 |
| Long-term debt | 749 | 682 | 689 | 724 | 731 |
| Short-term debt | 1.077 | 1.761 | 3.089 | 1.111 | 1.496 |
| Total debt | 1.826 | 2.443 | 3.778 | 1.835 | 2.227 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SA Founder | Founder | 2005 |
MC Management | Management | 2015 |
| Former (1) | ||
LL Management | Management | 2009 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Former (1) | ||
| Chairman | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Anker | Founder | 0 companies |
| Mats Christer Persson | Management | 0 companies |
| Lone Lunde Anker | Management | 0 companies |
| Sverker John Olof Göranson | Chairman | 0 companies |
| Göran Carl-Erik Engström | Chairman | 0 companies |