| Revenue | DKK 4,6M | +18% |
| EBITDA | DKK 623K | +200% |
| Net profit | DKK 370K | +163% |
| Total assets | DKK 1,9M | +32% |
| Equity | DKK 792K | +87% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.750 | 3.499 | 3.575 | 4.208 | 3.813 | 3.356 | 4.390 | 3.789 | 4.658 | 5.803 | 5.066 | 3.873 | 4.555 |
| Staff expenses | -1.467 | -1.641 | -2.326 | -2.614 | -2.879 | -2.814 | -2.652 | -3.376 | -3.693 | -4.178 | -4.469 | -4.497 | -3.932 |
| EBITDA | 550 | 1.124 | 1.249 | 1.594 | 935 | 543 | 1.738 | 413 | 965 | 1.625 | 598 | -624 | 623 |
| Depreciation & amort. | 39 | -38 | -115 | -145 | -178 | -142 | -146 | -66 | -28 | -14 | -44 | -117 | -118 |
| EBIT | 511 | 1.085 | 1.134 | 1.450 | 757 | 401 | 1.592 | 347 | 937 | 1.610 | 554 | -741 | 505 |
| Net financials | -50 | -35 | -58 | -109 | -33 | -28 | -4 | 8 | -6 | -14 | -43 | -13 | -23 |
| Profit before tax | 460 | 1.050 | 1.076 | 1.340 | 724 | 373 | 1.588 | 355 | 931 | 1.596 | 511 | -754 | 482 |
| Tax | 117 | 249 | 264 | 319 | 169 | 84 | 351 | 86 | 224 | 356 | 124 | -164 | 112 |
| Net profit | 343 | 801 | 813 | 1.022 | 555 | 289 | 1.237 | 269 | 707 | 1.240 | 387 | -590 | 370 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.681 | 3.385 | 4.312 | 5.630 | 3.625 | 2.302 | 2.746 | 1.659 | 3.157 | 3.841 | 2.225 | 1.449 | 1.907 |
| Equity | 756 | 932 | 944 | 1.166 | 1.721 | 509 | 1.362 | 631 | 1.136 | 1.846 | 1.303 | 423 | 792 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116 | 331 | 330 | 313 | 348 | 0 |
| Short-term debt | 1.925 | 2.453 | 3.368 | 4.459 | 1.907 | 1.804 | 1.384 | 913 | 1.689 | 1.665 | 609 | 679 | 1.115 |
| Total debt | 1.925 | 2.453 | 3.368 | 4.459 | 1.907 | 1.804 | 1.384 | 1.028 | 2.020 | 1.995 | 922 | 1.027 | 1.115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELI LAJBOSCHITZ HOLDING ApS | Company | 66.7% | 66.7% | 2012 |
Benjamin Lajboschitz ApS | Company | 10.0% | 10.0% | 2018 |
Martin Daugård ApS | Company | 10.0% | 10.0% | 2018 |
Mogens Wittrup ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Eli Bertil Lajboschitz | Management | 0 companies |
| Benjamin Boon Lajboschitz | Board of Directors | 0 companies |
| Mogens Wittrup | Board of Directors | 0 companies |
| Lennart Bent Lajboschitz | Chairman | 0 companies |
| Martin Daugård Hansen | Board of Directors | 0 companies |