| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | -23% |
| Net profit | DKK -2,2M | -16402% |
| Total assets | DKK 765 | -100% |
| Equity | DKK -2,2M | -28951% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.103 | 941 | 1.251 | 523 | 629 | 561 | -53 | -20 | -14 | -1 | -1 | -4 | 0 |
| Staff expenses | -1.136 | -885 | -876 | -803 | -590 | -491 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | 57 | 375 | -280 | 39 | 70 | -55 | -20 | -14 | -1 | -1 | -4 | -5 |
| Depreciation & amort. | -5 | -5 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | 52 | 372 | -280 | 39 | 70 | -55 | -20 | -14 | -1 | -1 | -4 | -5 |
| Net financials | -4 | -6 | -3 | -5 | -1 | -8 | -5 | -13 | -11 | 16 | -8 | -9 | -2.151 |
| Profit before tax | -27 | 46 | 370 | -284 | 38 | 62 | -60 | -33 | -25 | 14 | -9 | -13 | -2.156 |
| Tax | 7 | 16 | 97 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 |
| Net profit | -34 | 30 | 273 | -265 | 38 | 62 | -60 | -33 | -25 | 14 | -9 | -13 | -2.156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.470 | 1.562 | 976 | 450 | 470 | 291 | 383 | 284 | 569 | 849 | 845 | 956 | 1 |
| Equity | 218 | 157 | 333 | 18 | 56 | 118 | 58 | 25 | 1 | 15 | 6 | -7 | -2.163 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 239 | 248 | 558 | 0 | 0 | 0 | 1.113 |
| Short-term debt | 1.252 | 1.406 | 644 | 432 | 414 | 173 | 86 | 11 | 11 | 834 | 839 | 963 | 1.051 |
| Total debt | 1.252 | 1.406 | 644 | 432 | 414 | 173 | 325 | 259 | 569 | 834 | 839 | 963 | 2.164 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|