| Revenue | DKK 6K | -99% |
| EBITDA | DKK -1,2M | -460% |
| Net profit | DKK -1,3M | -676% |
| Total assets | DKK 1,5M | -64% |
| Equity | DKK 297K | -82% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -760 | — | — | 660 | 120 | -836 | 319 | -813 | 474 | 295 | 102 | 433 | 6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -760 | 0 | 0 | 660 | 120 | -813 | 376 | -595 | 253 | 740 | 107 | 345 | -1.244 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -760 | 0 | 0 | 660 | 120 | -813 | 376 | -595 | 253 | 740 | 107 | 345 | -1.244 |
| Net financials | -352 | 0 | 0 | 2.201 | -228 | -50 | -242 | -139 | -204 | -187 | -226 | -126 | -21 |
| Profit before tax | -420 | 0 | 0 | 2.861 | -108 | -864 | 133 | -734 | 48 | 553 | -118 | 219 | -1.273 |
| Tax | -104 | -0 | -0 | 1.189 | -334 | 159 | 56 | -169 | -70 | 121 | -26 | -4 | 10 |
| Net profit | -316 | 0 | 0 | 1.672 | 226 | -1.023 | 77 | -565 | 119 | 432 | -93 | 223 | -1.283 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.096 | 0 | 0 | 15.562 | 8.058 | 8.017 | 7.108 | 8.003 | 8.557 | 8.940 | 8.952 | 4.171 | 1.510 |
| Equity | 820 | 0 | 0 | 3.016 | 3.141 | 2.118 | 2.090 | 1.417 | 1.425 | 1.743 | 1.536 | 1.641 | 297 |
| Long-term debt | -7.563 | 0 | 0 | 6.706 | 2.483 | 2.329 | 2.174 | 2.047 | 1.901 | 1.755 | 1.633 | 23 | 10 |
| Short-term debt | -3.597 | 0 | 0 | 4.827 | 1.660 | 2.638 | 1.905 | 3.769 | 4.531 | 4.621 | 4.987 | 2.484 | 1.183 |
| Total debt | -11.160 | 0 | 0 | 11.533 | 4.144 | 4.967 | 4.079 | 5.816 | 6.432 | 6.376 | 6.620 | 2.507 | 1.193 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|