| Revenue | DKK 187K | +79% |
| EBITDA | DKK 112K | +7% |
| Net profit | DKK 66K | +29% |
| Total assets | DKK 1,3M | -1% |
| Equity | DKK 758K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 181 | -143 | 128 | 169 | 147 | 190 | 92 | 92 | 90 | 92 | 81 | 200 | 105 | 187 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 181 | 60 | 128 | 169 | 147 | 190 | 92 | 92 | 90 | 92 | 81 | 200 | 105 | 112 |
| Depreciation & amort. | -0 | -0 | -27 | -27 | -27 | -27 | -27 | -27 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 181 | 60 | 101 | 142 | 119 | 163 | 65 | 65 | 90 | 92 | 81 | 200 | 105 | 112 |
| Net financials | -121 | -93 | -111 | -100 | -97 | -86 | -79 | -60 | -61 | -52 | -47 | -88 | -47 | -27 |
| Profit before tax | 60 | -33 | -10 | 42 | 23 | 77 | -14 | 5 | 29 | 40 | 33 | 112 | 58 | 85 |
| Tax | -0 | 9 | 6 | 10 | 11 | 23 | 3 | -0 | -0 | -0 | -0 | -0 | 7 | 19 |
| Net profit | 60 | -42 | -16 | 32 | 12 | 54 | -17 | 5 | 29 | 40 | 33 | 112 | 51 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.101 | 2.101 | 1.999 | 1.984 | 1.928 | 1.939 | 1.870 | 1.868 | 1.851 | 1.858 | 1.860 | 2.024 | 1.368 | 1.348 |
| Equity | 314 | 356 | 339 | 371 | 383 | 437 | 421 | 426 | 454 | 494 | 528 | 640 | 691 | 758 |
| Long-term debt | 1.597 | -1.472 | 1.419 | 1.334 | 1.249 | 1.163 | 1.041 | 999 | 959 | 869 | 780 | 688 | 370 | 73 |
| Short-term debt | 190 | -274 | 242 | 279 | 296 | 339 | 408 | 443 | 438 | 494 | 552 | 696 | 307 | 517 |
| Total debt | 1.787 | -1.746 | 1.660 | 1.613 | 1.545 | 1.502 | 1.449 | 1.442 | 1.396 | 1.363 | 1.332 | 1.384 | 676 | 590 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN BUCH HOLDING ApS | Company | 50.0% | 50.0% | 2005 |
| Individual | 33.3% | 33.3% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ole Buch | Chief Executive Officer | 0 companies |