| Revenue | DKK -86K | -13% |
| EBITDA | DKK -86K | +13% |
| Net profit | DKK 314K | +106% |
| Total assets | DKK 19,5M | -7% |
| Equity | DKK 15,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97 | 26 | -53 | -119 | -32 | -43 | -49 | -54 | -60 | -147 | -181 | -99 | -86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 26 | -53 | -119 | -32 | -43 | -49 | -54 | -90 | -147 | -181 | -99 | -86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 26 | -53 | -119 | -32 | -43 | -49 | -54 | -90 | -147 | -181 | -99 | -86 |
| Net financials | 428 | 262 | 1.361 | 546 | 1.219 | 1.031 | 2.229 | 871 | 1.400 | 2.202 | 8.552 | -5.518 | 427 |
| Profit before tax | 425 | 288 | 1.308 | 427 | 1.187 | 988 | 2.179 | 809 | 1.310 | 2.055 | 8.371 | -5.617 | 341 |
| Tax | -6 | 3 | -11 | -138 | -1 | -4 | -19 | -19 | -24 | -83 | -88 | -4 | 28 |
| Net profit | 431 | 286 | 1.319 | 564 | 1.188 | 992 | 2.198 | 827 | 1.334 | 2.138 | 8.458 | -5.613 | 314 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.704 | 3.989 | 5.306 | 3.962 | 5.150 | 7.309 | 10.884 | 12.821 | 12.983 | 17.458 | 26.370 | 20.879 | 19.486 |
| Equity | 1.723 | 2.009 | 3.328 | 3.892 | 5.080 | 6.072 | 8.270 | 9.097 | 10.431 | 12.569 | 21.028 | 15.415 | 15.806 |
| Long-term debt | 1.867 | 1.867 | 1.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 113 | 115 | 70 | 70 | 1.237 | 2.614 | 3.724 | 2.552 | 4.790 | 5.206 | 1.288 | 15 |
| Total debt | 1.982 | 1.980 | 1.977 | 70 | 70 | 1.237 | 2.614 | 3.724 | 2.552 | 4.790 | 5.206 | 1.288 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2005 | — | — |
MB Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHIBLER HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Janus Hauge | Management | 0 companies |
| Mikael Brolykke Schibler | Management | 0 companies |
| Claus Schibler | Board of Directors | 0 companies |
| Tomas Riegels-Jørgensen | Chairman | 0 companies |
| Jimmi Hansen | Board of Directors | 0 companies |