| Revenue | DKK 0 | — |
| EBITDA | DKK -33K | -284% |
| Net profit | DKK 1M | +685% |
| Total assets | DKK 6,4M | +20% |
| Equity | DKK 5,1M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -16 | -8 | -8 | -8 | -8 | -8 | -8 | -13 | -8 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -16 | -8 | -8 | -8 | -8 | -8 | -8 | -13 | -8 | -33 |
| Net financials | 1.634 | 1.370 | 1.381 | 1.829 | 1.726 | 1.526 | -528 | -528 | -11 | -181 | 1.037 |
| Profit before tax | 1.626 | 1.354 | 1.373 | 1.821 | 1.718 | 1.518 | -537 | -536 | -24 | -190 | 1.005 |
| Tax | -0 | -0 | -1 | -1 | -0 | -4 | -5 | -0 | -0 | -17 | -7 |
| Net profit | 1.110 | 1.354 | 1.374 | 1.822 | 1.718 | 1.522 | -531 | -536 | -24 | -173 | 1.011 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.463 | 4.722 | 6.187 | 7.139 | 7.533 | 7.540 | 5.996 | 5.477 | 5.481 | 5.333 | 6.382 |
| Equity | 3.345 | 4.714 | 5.309 | 5.806 | 7.525 | 6.592 | 5.228 | 4.692 | 4.668 | 4.495 | 5.058 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.118 | 8 | 879 | 1.332 | 8 | 948 | 767 | 785 | 813 | 837 | 1.324 |
| Total debt | 1.118 | 8 | 879 | 1.332 | 8 | 948 | 767 | 785 | 813 | 837 | 1.324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Founder | Founder | 2005 | — | — |
SA Unofficial title | Unofficial title | 2023 | — | — |
JK Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CASANTI FINANS A/S | Company | 10.0% | 10.0% | 2017 |
| Individual | 10.0% | 0.0% | 2009 | |
BENNY PEDERSEN NIVÅ HOLDING ApS | Company | 15.0% | 15.0% | 2009 |
NPI FINANS A/S | Company | 66.7% | 66.7% | 2009 |
JESPER KNAK HOLDING ApS | Company | 25.0% | 25.0% | 2009 |
| Individual | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Casanti Managemant Ltd | Founder | 0 companies |
| Svend Aage Dreist Hansen | Unofficial title | 0 companies |
| Jesper Knak | Management | 0 companies |
| Niels Henriksen | Chairman | 0 companies |
| Peter Rassing | Chairman | 0 companies |
| Jesper Wichmand Larsen | Board of Directors | 0 companies |
| Benny Albøge Pedersen | Board of Directors | 0 companies |
| Ole Espen Gregersen | Board of Directors | 0 companies |
| Theis Graves Larsen | Board of Directors | 0 companies |
| Michael Schram | Board of Directors | 0 companies |