| Revenue | DKK 2,1M | +54% |
| EBITDA | DKK 890K | +496% |
| Net profit | DKK 610K | +1120% |
| Total assets | DKK 3,4M | +31% |
| Equity | DKK 785K | +348% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.050 | — | — | 4.041 | 5.916 | 5.749 | 6.149 | 5.338 | 3.944 | 3.888 | 3.537 | 1.372 | 2.114 |
| Staff expenses | -1.363 | -0 | -0 | -1.792 | -1.756 | -1.737 | -1.425 | -1.319 | -1.270 | -1.078 | -1.223 | -1.223 | -1.225 |
| EBITDA | -1.570 | 0 | 0 | 2.248 | 4.160 | 4.012 | 4.724 | 4.019 | 2.674 | 2.811 | 2.314 | 149 | 890 |
| Depreciation & amort. | -59 | -0 | -0 | -62 | -66 | -56 | -53 | -52 | -48 | -41 | -38 | -35 | -35 |
| EBIT | -1.629 | 0 | 0 | 2.186 | 4.094 | 3.956 | 4.671 | 3.967 | 2.627 | 2.770 | 2.276 | 114 | 855 |
| Net financials | -14 | 0 | 0 | -17 | 14 | 9 | 2 | 12 | -27 | 7 | 12 | -29 | -53 |
| Profit before tax | -1.617 | 0 | 0 | 2.169 | 4.108 | 3.965 | 4.673 | 3.979 | 2.599 | 2.777 | 2.287 | 85 | 802 |
| Tax | -421 | -0 | -0 | 530 | 930 | 887 | 1.059 | 885 | 599 | 626 | 520 | 35 | 192 |
| Net profit | -1.196 | 0 | 0 | 1.640 | 3.178 | 3.077 | 3.614 | 3.094 | 2.000 | 2.152 | 1.767 | 50 | 610 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.228 | 0 | 0 | 4.549 | 7.031 | 6.181 | 6.321 | 5.137 | 3.352 | 3.900 | 4.048 | 2.570 | 3.379 |
| Equity | 1.321 | 0 | 0 | 1.765 | 3.303 | 3.202 | 3.739 | 3.219 | 2.125 | 2.277 | 1.892 | 175 | 785 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -764 | 0 | 0 | 2.785 | 3.729 | 2.979 | 2.583 | 1.918 | 1.226 | 1.623 | 2.156 | 2.395 | 2.595 |
| Total debt | -764 | 0 | 0 | 2.785 | 3.729 | 2.979 | 2.583 | 1.918 | 1.226 | 1.623 | 2.156 | 2.395 | 2.595 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDING-IT ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Blinkenberg Jessen | Management | 0 companies |