| Revenue | DKK 8,9M | -22% |
| EBITDA | DKK 567K | -73% |
| Net profit | DKK 186K | -86% |
| Total assets | DKK 16,6M | -9% |
| Equity | DKK 7M | -21% |
| Employees | 24 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 12.576 | 10.705 | 9.364 | 11.434 | 8.945 |
| Staff expenses | -8.225 | -8.432 | -8.729 | -9.321 | -8.378 |
| EBITDA | 4.351 | 2.273 | 635 | 2.113 | 567 |
| Depreciation & amort. | -204 | -385 | -366 | -344 | -300 |
| EBIT | 4.148 | 1.888 | 269 | 1.769 | 268 |
| Net financials | -119 | -46 | -8 | -24 | -24 |
| Profit before tax | 4.029 | 1.842 | 261 | 1.745 | 244 |
| Tax | 892 | 415 | 62 | 388 | 57 |
| Net profit | 3.137 | 1.427 | 199 | 1.357 | 186 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 13.433 | 12.891 | 12.746 | 18.325 | 16.600 |
| Equity | 8.849 | 7.275 | 7.474 | 8.831 | 7.018 |
| Long-term debt | 935 | 865 | 987 | 3.865 | 3.398 |
| Short-term debt | 3.649 | 4.736 | 4.285 | 5.629 | 6.184 |
| Total debt | 4.584 | 5.601 | 5.272 | 9.494 | 9.582 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
BF Management | Management | 2005 – 2022 |
FJ Management | Management | 2022 – 2023 |
JT Chief Executive Officer | Chief Executive Officer | 2013 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2005 – 2011 | |
| Chairman | 2017 – 2023 | |
| Chairman | 2013 – 2017 | |
| Chairman | 2005 – 2009 | |
| Deputy Chairman | 2017 – 2023 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2013 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bernd Frank Schönhoff | Management | 0 companies |
| Finn Jacobsen | Management | 0 companies |
| Jimmy Thisted Bossen | Chief Executive Officer | 0 companies |
| Kjeld Andreas Bossen | Board of Directors | 0 companies |
| Klaus Frandsen | Board of Directors | 0 companies |
| Jens Vasehus | Chairman | 0 companies |
| Birgit Schönhoff | Chairman | 0 companies |
| Jørgen Brinck Nielsen | Chairman | 0 companies |
| Annemette Færch | Deputy Chairman | 0 companies |
| Hans Jørn Elgaard | Board of Directors | 0 companies |
| Kirsten Thisted Bossen | Board of Directors | 0 companies |