| Revenue | DKK 13,6M | +3% |
| EBITDA | DKK 1,5M | -9% |
| Net profit | DKK 1,1M | -39% |
| Total assets | DKK 60,1M | +17% |
| Equity | DKK 21,2M | -1% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.835 | 11.986 | 11.972 | 13.146 | 13.576 |
| Staff expenses | -10.272 | -10.971 | -10.834 | -11.283 | -12.032 |
| EBITDA | 2.513 | 1.015 | 1.139 | 1.704 | 1.544 |
| Depreciation & amort. | -1.227 | -1.070 | -1.065 | -1.113 | -1.357 |
| EBIT | 1.287 | -55 | 73 | 591 | 187 |
| Net financials | 1.620 | 2.989 | 2.111 | 1.299 | 1.130 |
| Profit before tax | 2.906 | 2.934 | 2.185 | 1.890 | 1.212 |
| Tax | 363 | 178 | 127 | 75 | 98 |
| Net profit | 2.543 | 2.755 | 2.058 | 1.815 | 1.114 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 43.735 | 43.344 | 49.074 | 51.381 | 60.085 |
| Equity | 16.777 | 19.442 | 20.958 | 21.348 | 21.180 |
| Long-term debt | 6.424 | 5.395 | 5.205 | 4.965 | 4.786 |
| Short-term debt | 20.534 | 18.506 | 22.910 | 25.069 | 34.119 |
| Total debt | 26.958 | 23.901 | 28.115 | 30.033 | 38.905 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KN Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2005 | |
| Board of Directors | 2005 | |
| Board of Directors | 2009 | |
| Former (1) | ||
| Board of Directors | 2005 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Nygaard Olesen | Management | 0 companies |
| Niels Peter Olesen | Board of Directors | 0 companies |
| Susanne Nygaard Olesen | Board of Directors | 0 companies |
| Ivan Nygaard Nielsen | Board of Directors | 0 companies |
| Morten Nygaard Olesen | Board of Directors | 0 companies |