| Revenue | DKK 14,6M | +19% |
| EBITDA | DKK 1,9M | +18% |
| Net profit | DKK 1,4M | -11% |
| Total assets | DKK 9,8M | +0% |
| Equity | DKK 7,1M | +6% |
| Employees | 34 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.038 | 5.774 | 6.158 | 7.227 | 8.244 | 9.007 | 9.106 | 8.673 | 9.926 | 11.829 | 11.851 | 12.277 | 14.615 |
| Staff expenses | -4.382 | -4.653 | -5.095 | -5.625 | -7.352 | -7.533 | -7.575 | -8.043 | -8.894 | -9.972 | -10.513 | -10.709 | -12.758 |
| EBITDA | 656 | 1.158 | 1.115 | 1.603 | 923 | 1.474 | 1.531 | 629 | 1.022 | 1.867 | 1.338 | 1.568 | 1.857 |
| Depreciation & amort. | -97 | -77 | -91 | -81 | -130 | -255 | -311 | -332 | -350 | -500 | -457 | -396 | -422 |
| EBIT | 559 | 1.081 | 1.024 | 1.522 | 793 | 1.218 | 1.220 | 297 | 672 | 1.367 | 881 | 1.172 | 1.435 |
| Net financials | 38 | 158 | 211 | 262 | 256 | 874 | 239 | 174 | -5 | 198 | 137 | 639 | 272 |
| Profit before tax | 597 | 1.239 | 1.235 | 1.783 | 1.049 | 2.092 | 1.459 | 471 | 667 | 1.564 | 1.018 | 1.811 | 1.707 |
| Tax | 152 | 287 | 289 | 379 | 191 | 279 | 279 | 81 | 153 | 294 | 217 | 270 | 331 |
| Net profit | 445 | 952 | 946 | 1.404 | 858 | 1.813 | 1.180 | 390 | 514 | 1.271 | 801 | 1.541 | 1.376 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.129 | 4.363 | 5.881 | 6.603 | 7.425 | 8.019 | 8.733 | 8.286 | 9.601 | 10.057 | 8.418 | 9.842 | 9.846 |
| Equity | 1.907 | 2.763 | 3.610 | 4.515 | 4.723 | 5.736 | 5.966 | 5.407 | 5.671 | 6.271 | 5.972 | 6.712 | 7.088 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 227 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.133 | 1.537 | 2.206 | 1.995 | 2.632 | 2.188 | 2.687 | 2.565 | 3.838 | 3.692 | 2.371 | 3.112 | 2.749 |
| Total debt | 2.133 | 1.537 | 2.206 | 1.995 | 2.632 | 2.188 | 2.687 | 2.791 | 3.838 | 3.692 | 2.371 | 3.112 | 2.749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2013 | — | — |
DM Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HUS, HAVE OG RENGØRING HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Jensin Sommer Gudikesen | Management | 0 companies |
| Dennis Michael Jensin | Management | 0 companies |
| Ole Nygaard | Board of Directors | 0 companies |
| Jakob Billgren Friis | Chairman | 0 companies |
| Jack Steen Ove Gustafsson | Board of Directors | 0 companies |