| Revenue | DKK 315K | -156% |
| EBITDA | DKK 315K | +156% |
| Net profit | DKK 24,4M | +19% |
| Total assets | DKK 146,5M | +34% |
| Equity | DKK 145,4M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.723 | -164 | -48 | -161 | -108 | -61 | -266 | -176 | -299 | -320 | -349 | -567 | 315 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.790 | -224 | -48 | -161 | -108 | -61 | -266 | -176 | -299 | -320 | -349 | -567 | 315 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -16 | -16 | -16 | -3 | -0 |
| EBIT | -3.790 | -224 | -48 | -161 | -108 | -61 | -266 | -179 | -315 | -336 | -365 | -570 | 315 |
| Net financials | 395 | 318 | -645 | -809 | 1.130 | 1.192 | -396 | 2.244 | 20.021 | 7.663 | 25.254 | 20.984 | 25.684 |
| Profit before tax | -3.102 | 93 | -694 | -970 | 1.022 | 1.131 | -662 | 2.065 | 19.705 | 7.328 | 24.889 | 20.414 | 25.999 |
| Tax | 146 | 99 | -7 | -933 | 198 | 250 | -130 | 466 | 0 | -119 | -131 | -30 | 1.635 |
| Net profit | -3.248 | -5 | -687 | -37 | 823 | 881 | -532 | 1.599 | 19.705 | 7.447 | 25.020 | 20.444 | 24.364 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.890 | 34.218 | 33.172 | 32.162 | 33.174 | 34.225 | 33.279 | 34.814 | 54.355 | 61.732 | 86.582 | 109.307 | 146.545 |
| Equity | 32.862 | 32.857 | 32.170 | 32.133 | 32.957 | 33.838 | 33.216 | 34.713 | 54.308 | 61.642 | 86.548 | 108.901 | 145.435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.282 | 358 | 68 | 29 | 217 | 387 | 63 | 100 | 47 | 90 | 34 | 406 | 1.110 |
| Total debt | 1.282 | 358 | 68 | 29 | 217 | 387 | 63 | 100 | 47 | 90 | 34 | 406 | 1.110 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|