| Revenue | DKK -76K | -50% |
| EBITDA | DKK -76K | +50% |
| Net profit | DKK 906K | -62% |
| Total assets | DKK 14,8M | +2% |
| Equity | DKK 14,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -4 | 24 | -11 | -13 | -26 | -25 | -15 | -23 | -25 | -21 | -23 | -152 | -76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -4 | 10 | -11 | -13 | -26 | -25 | -15 | -23 | -25 | -21 | -23 | -152 | -76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -4 | 10 | -11 | -13 | -26 | -25 | -15 | -23 | -25 | -21 | -23 | -152 | -76 |
| Net financials | -287 | 529 | 523 | 584 | 1.460 | 1.239 | 1.639 | 1.273 | 811 | 1.715 | 10.713 | 275 | 2.667 | 1.216 |
| Profit before tax | -294 | 525 | 533 | 573 | 1.448 | 1.213 | 1.614 | 1.258 | 788 | 1.690 | 10.692 | 252 | 2.515 | 1.141 |
| Tax | -0 | -0 | 57 | 53 | 234 | 153 | 31 | 104 | 88 | 56 | 56 | 54 | 103 | 235 |
| Net profit | -294 | 525 | 476 | 521 | 1.214 | 1.059 | 1.583 | 1.154 | 700 | 1.634 | 10.636 | 198 | 2.412 | 906 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 222 | 755 | 1.294 | 1.817 | 3.233 | 4.634 | 5.369 | 6.411 | 6.071 | 7.449 | 17.930 | 14.138 | 14.482 | 14.755 |
| Equity | 222 | 746 | 1.222 | 1.688 | 2.800 | 3.756 | 5.100 | 6.146 | 5.746 | 7.268 | 17.789 | 13.997 | 14.409 | 14.465 |
| Long-term debt | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 8 | 14 | 20 | 89 | 417 | 269 | 264 | 325 | 181 | 141 | 141 | 73 | 291 |
| Total debt | 0 | 8 | 14 | 20 | 89 | 417 | 269 | 264 | 325 | 181 | 141 | 141 | 73 | 291 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|