| Revenue | DKK 2,2M | +299% |
| EBITDA | DKK 182K | -77% |
| Net profit | DKK 49K | -91% |
| Total assets | DKK 2M | -19% |
| Equity | DKK 1,5M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.334 | 1.022 | 677 | 548 | 2.183 |
| Staff expenses | -1.184 | -1.242 | -528 | -251 | -1.741 |
| EBITDA | 150 | -220 | 149 | 799 | 182 |
| Depreciation & amort. | 130 | -139 | -143 | -63 | -123 |
| EBIT | 20 | -358 | 6 | 736 | 59 |
| Net financials | 4 | 2 | 4 | -20 | 4 |
| Profit before tax | 24 | -12 | 10 | 716 | 63 |
| Tax | 7 | 172 | 85 | 172 | 14 |
| Net profit | 18 | -184 | -75 | 544 | 49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.862 | 1.625 | 1.579 | 2.511 | 2.035 |
| Equity | 1.182 | 998 | 923 | 1.467 | 1.515 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 680 | 627 | 657 | 1.044 | 520 |
| Total debt | 680 | 627 | 657 | 1.044 | 520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2005 | — | — |
HS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FONDEN TØRRING UDDANNELSESCENTER | Company | 100.0% | 100.0% | 2005 |
HS-Holding IVS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Vandal | Management | 0 companies |
| Helle Søndergaard | Management | 0 companies |
| Torben Christian Schreiber | Board of Directors | 0 companies |
| Børge Jørgensen | Chairman | 0 companies |
| Lotte Bork | Board of Directors | 0 companies |
| Henning Nørgaard Blaabjerg | Board of Directors | 0 companies |
| Anders Mørk Mølgaard | Chairman | 0 companies |
| Vibeke Kragh | Board of Directors | 0 companies |
| Lisbeth Brandt | Board of Directors | 0 companies |